| Revenue | NOK 10,8M | -26% |
| EBITDA | NOK -678K | -12375% |
| Net profit | NOK -644K | -366% |
| Total assets | NOK 3,1M | -53% |
| Equity | NOK 1,2M | -35% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5 877 | 14 437 | 10 755 |
| Staff expenses | 841 | 2 280 | −1 143 |
| EBITDA | 106 | −5 | −678 |
| Depreciation & amort. | 27 | 233 | −248 |
| EBIT | 133 | 227 | −926 |
| Net financials | 8 | 84 | 100 |
| Profit before tax | 141 | 311 | −826 |
| Tax | 30 | 68 | −181 |
| Net profit | 111 | 243 | −644 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 8 281 | 6 576 | 3 118 |
| Equity | 1 606 | 1 848 | 1 204 |
| Long-term debt | 30 | 18 | 0 |
| Short-term debt | 5 782 | 3 487 | 1 915 |
| Total debt | 6 675 | 4 728 | 1 915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
KN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AK Observer | Observer | 2023 – 2024 |
BE Observer | Observer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nystad | Chief Executive Officer | 0 companies |
| Atle Kigen | Observer | 0 companies |
| Jarle Wermskog | Chief Executive Officer | 0 companies |
| Bjørn Erlend Dæhlie | Observer | 0 companies |
| Kjetel Rokseth Digre | Board of Directors | 0 companies |
| Øystein Bråta | Chairman | 0 companies |
| Tore Bjørseth Berdal | Board of Directors | 0 companies |
| Astrid Øyre Slind | Board of Directors | 0 companies |
| John Markus Lervik | Board of Directors | 0 companies |
| Bente Skari | Board of Directors | 0 companies |
| Jarle Skrebergene | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Runa Nykkelmo Ulvang | Board of Directors | 0 companies |
| Guro Strøm Solli | Board of Directors | 0 companies |
| Carina Høie Østebø | Board of Directors | 0 companies |
| Svein Oskar Stoknes | Chairman | 0 companies |