| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -80% |
| Net profit | NOK 5,2M | +250% |
| Total assets | NOK 81,6M | +115% |
| Equity | NOK 79,9M | +119% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 033 | 3 000 | 0 | 1 464 | 111 | 9 300 | 1 300 | 400 | 2 778 | 0 | 79 | 0 | 0 |
| Staff expenses | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −572 | −203 | −200 | −887 | −1 565 |
| EBITDA | −3 337 | −1 831 | −2 436 | 1 794 | −1 081 | 8 067 | −212 | −788 | 70 | −5 693 | −464 | −1 223 | −2 197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 337 | −1 831 | −2 436 | 1 794 | −1 081 | 8 067 | −212 | −788 | 70 | −5 693 | −464 | −1 223 | −2 197 |
| Net financials | 489 | 538 | 652 | 662 | 1 143 | 520 | 362 | 369 | 223 | 210 | 351 | −2 241 | 7 377 |
| Profit before tax | −2 848 | −1 293 | −1 784 | 2 456 | 61 | 8 587 | 150 | −419 | 292 | −5 483 | −112 | −3 464 | 5 181 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 848 | −1 293 | −1 784 | 2 456 | 61 | 8 587 | 150 | −419 | 292 | −5 483 | −112 | −3 464 | 5 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 952 | 36 879 | 34 955 | 38 728 | 42 085 | 48 541 | 48 461 | 47 440 | 47 367 | 41 615 | 41 148 | 37 904 | 81 643 |
| Equity | 37 581 | 36 288 | 34 504 | 36 960 | 37 022 | 45 609 | 45 759 | 45 339 | 45 632 | 40 149 | 40 036 | 36 572 | 79 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 591 | 451 | 1 767 | 5 064 | 2 932 | 2 703 | 2 101 | 1 735 | 1 466 | 1 111 | 1 331 | 1 697 |
| Total debt | 371 | 591 | 451 | 1 767 | 5 064 | 2 932 | 2 703 | 2 101 | 1 735 | 1 466 | 1 111 | 1 331 | 1 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2024 | — | — |
JS Deputy Member | Deputy Member | 2023 | — | — |
AA Deputy Member | Deputy Member | 2023 | — | — |
BS Deputy Member | Deputy Member | 2023 | — | — |
JN Deputy Member | Deputy Member | 2024 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OK Deputy Member | Deputy Member | 2023 | — | — |
AK Deputy Member | Deputy Member | 2023 | — | — |
BH Deputy Member | Deputy Member | 2023 | — | — |
WF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
TE Deputy Member | Deputy Member | 2023 | — | — |
BM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agder Fylkeskommune | Company | 59.5% | 59.5% | 2024 |
Sparebanken Sør | Company | 11.4% | 11.4% | 2024 |
DNB BANK ASA | Company | 9.9% | 9.9% | 2022 |
Dnb Bank Asa | Company | 8.3% | 8.3% | 2024 |
Nordea Bank Abp, Filial I Norge | Company | 4.9% | 4.9% | 2023 |
Arendal Kommune | Company | 3.0% | 3.0% | 2024 |
Nordea Bank Abp, Filial I Norge Nuf | Company | 2.7% | 2.7% | 2024 |
At Skog Sa | Company | 1.8% | 1.8% | 2024 |
Å Energi As | Company | 1.3% | 1.3% | 2024 |
KRISTIANSAND KOMMUNE | Company | 1.2% | 1.2% | 2024 |
Grimstad Kommune | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Hammersbøen | Deputy Member | 0 companies |
| Jon-Olav Strand | Deputy Member | 0 companies |
| Alf Albert | Deputy Member | 0 companies |
| Birte Simonsen | Deputy Member | 0 companies |
| Janne Nystøl | Deputy Member | 0 companies |
| Terje Johnsen | Chief Executive Officer | 0 companies |
| Oddbjørn Kylland | Deputy Member | 0 companies |
| Anne-Grethe Knudsen | Deputy Member | 0 companies |
| Beate Holm Töpfer | Deputy Member | 0 companies |
| Wenche Fresvik | Chief Executive Officer | 0 companies |
| Solveig Helljesen | Deputy Member | 0 companies |
| Tor Erik Suvatne | Deputy Member | 0 companies |
| Beate Marie Johnsen | Deputy Member | 0 companies |
| Torunn Ostad | Chairman | 0 companies |
| Thor Jørgen Tjørhom | Board of Directors | 0 companies |
| Merete Lie Seland | Board of Directors | 0 companies |
| Maria Mirell Kirchner Høyer-Berntsen | Board of Directors | 0 companies |
| Åsmund Mjåland | Board of Directors | 0 companies |
| Reidun Tesdal Birkedal | Board of Directors | 0 companies |
| Erik Johan Tellefsen Lindøe | Board of Directors | 0 companies |
| Anders Kylland | Chairman | 0 companies |
| Inger-Lene Håland | Board of Directors | 0 companies |
| Morten Leuch Elieson | Board of Directors | 0 companies |
| Venke Anny Nes | Board of Directors | 0 companies |
| Ann-Elisabeth Ludvigsen | Deputy Chairman | 0 companies |
| Asbjørn Udjus | Board of Directors | 0 companies |