| Revenue | NOK 4M | +1% |
| EBITDA | NOK 317K | +51% |
| Net profit | NOK 128K | +786% |
| Total assets | NOK 1,5M | -12% |
| Equity | NOK 365K | +34% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1 872 | 4 402 | 3 902 | 3 955 |
| Staff expenses | −380 | −1 384 | −993 | −908 |
| EBITDA | 257 | 244 | 211 | 317 |
| Depreciation & amort. | −39 | −169 | −169 | −105 |
| EBIT | 217 | 76 | 42 | 213 |
| Net financials | −21 | −52 | −66 | −48 |
| Profit before tax | 197 | 23 | −24 | 165 |
| Tax | 43 | 5 | −5 | 36 |
| Net profit | 153 | 18 | −19 | 128 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 861 | 1 732 | 1 747 | 1 546 |
| Equity | 448 | 316 | 274 | 365 |
| Long-term debt | 549 | 429 | 615 | 0 |
| Short-term debt | 865 | 988 | 859 | 717 |
| Total debt | 1 414 | 1 417 | 1 473 | 1 180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Merete Myhre Antonsen | Chief Executive Officer | 0 companies |
| Anne-Mette Haabet Sørland | Board of Directors | 0 companies |
| Richard Dale Tomren | Chairman | 0 companies |
| Stian Hurlen Østrem | Chairman | 0 companies |