| Revenue | NOK 1,1M | -18% |
| EBITDA | NOK 477K | -41% |
| Net profit | NOK 253K | -51% |
| Total assets | NOK 15,1M | +1% |
| Equity | NOK 13,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 224 | 15 725 | 14 542 | 14 380 | 328 | 450 | 966 | 738 | 758 | 1 108 | 1 138 | 1 528 | 1 321 | 1 082 |
| Staff expenses | −0 | −0 | −0 | −0 | −171 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 065 | 10 501 | 8 743 | 9 720 | −1 149 | −2 610 | −877 | 124 | 203 | 508 | 255 | 847 | 810 | 477 |
| Depreciation & amort. | −1 688 | −1 744 | −2 116 | −2 041 | −101 | −85 | −139 | −150 | −150 | −150 | −183 | −187 | −151 | −150 |
| EBIT | 6 376 | 8 758 | 6 627 | 7 679 | −1 250 | −2 695 | −1 016 | −26 | 53 | 358 | 71 | 660 | 659 | 327 |
| Net financials | −4 687 | −1 914 | 239 | 13 215 | 90 | 25 | −33 | −122 | −119 | −120 | −110 | −27 | −1 | −2 |
| Profit before tax | 1 689 | 6 844 | 6 866 | 20 895 | −1 160 | −2 670 | −1 049 | −148 | −66 | 238 | −39 | 633 | 658 | 325 |
| Tax | 588 | 1 911 | 1 262 | 1 643 | −325 | −752 | −288 | −25 | −9 | 63 | −3 | 139 | 145 | 71 |
| Net profit | 1 102 | 4 933 | 5 603 | 19 252 | −835 | −1 918 | −760 | −123 | −58 | 175 | −36 | 494 | 513 | 253 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 032 | 178 343 | 180 736 | 186 784 | 15 255 | 18 347 | 16 093 | 15 969 | 16 066 | 15 631 | 15 592 | 19 784 | 14 923 | 15 111 |
| Equity | 57 482 | 104 436 | 110 040 | 127 313 | 9 036 | 9 119 | 8 358 | 8 235 | 8 177 | 8 352 | 8 317 | 12 948 | 13 019 | 13 075 |
| Long-term debt | 0 | 0 | 0 | 0 | 877 | 125 | 0 | 0 | 0 | 7 206 | 6 721 | 6 755 | 1 219 | 1 205 |
| Short-term debt | 17 453 | 19 796 | 16 243 | 4 792 | 5 341 | 9 103 | 7 735 | 7 734 | 7 888 | 72 | 554 | 81 | 686 | 830 |
| Total debt | 71 550 | 73 907 | 70 696 | 59 471 | 6 219 | 9 228 | 7 735 | 7 734 | 7 888 | 7 279 | 7 276 | 6 836 | 1 904 | 2 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Welhaven | Chief Executive Officer | 0 companies |
| Jørn Arve Longem | Chairman | 0 companies |