| Revenue | NOK 2,6M | +63% |
| EBITDA | NOK 376K | -16% |
| Net profit | NOK 101K | -60% |
| Total assets | NOK 1,7M | +27% |
| Equity | NOK 583K | +21% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 233 | 1 267 | 1 570 | 2 562 |
| Staff expenses | −0 | −388 | −388 | −698 |
| EBITDA | 116 | 164 | 448 | 376 |
| Depreciation & amort. | −0 | −13 | −104 | −196 |
| EBIT | 116 | 152 | 344 | 181 |
| Net financials | 0 | −2 | −23 | −51 |
| Profit before tax | 116 | 150 | 321 | 130 |
| Tax | 24 | 38 | 67 | 29 |
| Net profit | 91 | 112 | 254 | 101 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 268 | 415 | 1 315 | 1 674 |
| Equity | 116 | 228 | 482 | 583 |
| Long-term debt | 1 | 0 | 624 | 0 |
| Short-term debt | 151 | 187 | 210 | 317 |
| Total debt | 152 | 187 | 834 | 1 091 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ricardas Malciauskas | Chief Executive Officer | 0 companies |
| Trond Larsen | Chief Executive Officer | 0 companies |
| Aage Jimmy Johansen | Chairman | 0 companies |
| Jon Terje Arneberg | Board of Directors | 0 companies |