| Revenue | NOK 584K | -64% |
| EBITDA | NOK 99K | -92% |
| Net profit | NOK 43K | -95% |
| Total assets | NOK 7,5M | -8% |
| Equity | NOK 5,7M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 031 | 1 159 | 961 | 912 | 929 | 935 | 1 171 | 1 279 | 1 317 | 1 369 | 1 384 | 1 428 | 1 447 | 1 457 | 1 533 | 1 632 | 584 |
| Staff expenses | −0 | −93 | −115 | −115 | −69 | −116 | −104 | −159 | −135 | −146 | −151 | −138 | −154 | −147 | −1 | −2 | −4 | −0 |
| EBITDA | 0 | 698 | 747 | 583 | 595 | 376 | 542 | 325 | 874 | 893 | 966 | 931 | 904 | 947 | 1 073 | 1 104 | 1 277 | 99 |
| Depreciation & amort. | −0 | −86 | −86 | −86 | −88 | −85 | −85 | −85 | −85 | −85 | −85 | −85 | −85 | −79 | −54 | −55 | −67 | −44 |
| EBIT | 0 | 612 | 661 | 497 | 507 | 291 | 457 | 240 | 789 | 808 | 881 | 846 | 819 | 868 | 1 020 | 1 050 | 1 210 | 55 |
| Net financials | 0 | −53 | −47 | −65 | −59 | −35 | 54 | 73 | 25 | 2 | 3 | −10 | −18 | −5 | 3 | 4 | 7 | 1 |
| Profit before tax | 0 | 559 | 614 | 432 | 448 | 257 | 511 | 313 | 814 | 810 | 883 | 835 | 801 | 863 | 1 023 | 1 054 | 1 218 | 56 |
| Tax | −0 | 156 | 172 | 121 | 125 | 72 | 146 | 85 | 227 | 207 | 217 | 197 | 176 | 190 | 225 | 232 | 268 | 12 |
| Net profit | 0 | 402 | 442 | 311 | 322 | 185 | 364 | 228 | 587 | 603 | 667 | 638 | 625 | 673 | 798 | 822 | 950 | 43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 822 | 5 126 | 5 418 | 5 654 | 5 805 | 6 203 | 5 988 | 6 494 | 6 668 | 6 955 | 7 231 | 7 459 | 7 756 | 8 136 | 7 571 | 8 147 | 7 478 |
| Equity | — | 1 525 | 1 967 | 2 278 | 2 600 | 2 785 | 3 149 | 3 377 | 3 558 | 3 755 | 4 016 | 4 250 | 4 470 | 4 738 | 5 130 | 5 542 | 6 092 | 5 735 |
| Long-term debt | 0 | 2 321 | 2 420 | 2 513 | 2 608 | 581 | 576 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 976 | 739 | 628 | 446 | 2 440 | 2 478 | 2 430 | 2 935 | 2 912 | 2 939 | 2 981 | 2 989 | 3 019 | 3 007 | 2 029 | 2 055 | 1 743 |
| Total debt | 0 | 3 297 | 3 159 | 3 141 | 3 054 | 3 020 | 3 054 | 2 611 | 2 935 | 2 912 | 2 939 | 2 981 | 2 989 | 3 019 | 3 007 | 2 029 | 2 055 | 1 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joreko As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Kristin Westerhus Hanssen | Deputy Member | 0 companies |
| Frode Westerhus Hanssen | Chairman | 0 companies |
| Turid Westerhus Hansen Joval | Board of Directors | 0 companies |