| Revenue | NOK 3,9M | -20% |
| EBITDA | NOK 379K | +122% |
| Net profit | NOK 270K | +115% |
| Total assets | NOK 253K | -71% |
| Equity | NOK -1M | +21% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 229 | 4 446 | 9 212 | 4 930 | 3 941 |
| Staff expenses | −1 543 | −1 706 | −1 986 | −2 036 | −779 |
| EBITDA | 96 | −468 | 8 | −1 711 | 379 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | −468 | 8 | −1 711 | 379 |
| Net financials | −3 | −6 | −7 | −104 | −109 |
| Profit before tax | 94 | −474 | 1 | −1 815 | 270 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 73 | −486 | 1 | −1 815 | 270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 857 | 1 514 | 5 530 | 871 | 253 |
| Equity | 1 021 | 536 | 537 | −1 278 | −1 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 978 | 4 993 | 2 149 | 1 261 |
| Total debt | 836 | 978 | 4 993 | 2 149 | 1 261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
RS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modulex As | Company | 65% | 65% | 2024 |
Zanlight Holding Ab | Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Haugen | Chief Executive Officer | 0 companies |
| Ronny Skaalien | Chief Executive Officer | 0 companies |
| Amanda Christine Cawood | Chief Executive Officer | 0 companies |
| Jens Brinkmann | Board of Directors | 0 companies |
| Ketil Mølbach Staalesen | Chairman | 0 companies |