| Revenue | NOK 375K | +2% |
| EBITDA | NOK -1,3M | -418% |
| Net profit | NOK -1,1M | -191% |
| Total assets | NOK 8,4M | -20% |
| Equity | NOK 4,5M | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 7 879 | 8 095 | 8 625 | 5 645 | 7 308 | 23 418 | 247 | 385 | 254 | 309 | 311 | 350 | 369 | 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −453 | −540 | −543 | −680 | −237 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −240 | −1 289 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 7 107 | 7 041 | 5 757 | 4 037 | 6 441 | 22 822 | −220 | −2 085 | −177 | 40 | −14 | 15 | −244 | −1 261 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −498 | −1 160 | −1 153 | −1 111 | −0 | −0 | −57 | −54 | −54 | −54 | −54 | −54 | −54 | −201 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 6 610 | 5 881 | 4 603 | 2 927 | 6 441 | 22 822 | −277 | −2 139 | −231 | −14 | −68 | −39 | −297 | −1 462 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 367 | −2 197 | −1 905 | −1 959 | −977 | −13 | 80 | 3 928 | 24 | 388 | 346 | 328 | −159 | 6 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 6 977 | 3 683 | 2 699 | 968 | 5 464 | 22 809 | −197 | 1 789 | −207 | 374 | 278 | 289 | −456 | −1 456 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 956 | 1 032 | 744 | 307 | 4 070 | 4 767 | −619 | −469 | −35 | 29 | 61 | 65 | −65 | −320 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 5 021 | 2 651 | 1 955 | 661 | 1 394 | 18 042 | 422 | 2 258 | −173 | 346 | 217 | 224 | −391 | −1 135 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 81 556 | 85 602 | 93 198 | 92 148 | 83 113 | 26 443 | 22 832 | 21 220 | 17 763 | 16 170 | 13 760 | 12 377 | 10 487 | 8 364 |
| Equity | — | — | — | — | — | 17 665 | 24 782 | 19 006 | 19 058 | 20 415 | 5 936 | 6 358 | 7 445 | 7 273 | 6 481 | 6 325 | 6 068 | 5 677 | 4 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 52 726 | 55 314 | 71 470 | 68 555 | 37 931 | 16 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 11 165 | 5 507 | 2 722 | 4 535 | 24 767 | 4 204 | 3 833 | 3 500 | 2 111 | 2 829 | 1 792 | 1 643 | 926 | 600 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 63 891 | 60 820 | 74 192 | 73 090 | 62 698 | 20 507 | 16 474 | 13 775 | 10 491 | 9 690 | 7 435 | 6 309 | 4 809 | 3 822 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjellseter As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gotfred Schultz | Board of Directors | 0 companies |
| Dave Bernard Straley | Chairman | 0 companies |
| Kari Schultz | Board of Directors | 0 companies |
| Einar Schultz | Chairman | 0 companies |