| Revenue | NOK 5,6M | -14% |
| EBITDA | NOK 359K | -14% |
| Net profit | NOK 161K | -16% |
| Total assets | NOK 3,4M | +6% |
| Equity | NOK 2,1M | +8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 078 | 7 554 | 7 282 | 6 565 | 8 022 | 8 161 | 5 463 | 6 202 | 7 421 | 6 527 | 5 803 | 5 009 | 6 535 | 7 014 | 8 743 | 6 042 | 6 548 | 5 633 |
| Staff expenses | −3 444 | −3 311 | −2 918 | −3 205 | −3 585 | −3 528 | −2 226 | −2 468 | −2 722 | −2 714 | −2 845 | −2 531 | −3 005 | −3 107 | −3 346 | −3 211 | −3 411 | −3 379 |
| EBITDA | 560 | 628 | 673 | 286 | 496 | 364 | 347 | 407 | 351 | 161 | 234 | 213 | 454 | 444 | 845 | 322 | 420 | 359 |
| Depreciation & amort. | −161 | −75 | −101 | −136 | −142 | −171 | −174 | −185 | −216 | −214 | −132 | −140 | −166 | −209 | −207 | −186 | −134 | −119 |
| EBIT | 399 | 553 | 572 | 150 | 354 | 193 | 172 | 223 | 135 | −53 | 103 | 74 | 288 | 235 | 638 | 136 | 285 | 240 |
| Net financials | −257 | −208 | −175 | −119 | −133 | −111 | −66 | −33 | −37 | −30 | −9 | −14 | −33 | −20 | 11 | −31 | −33 | −34 |
| Profit before tax | 142 | 345 | 397 | 31 | 220 | 82 | 106 | 189 | 98 | −83 | 93 | 60 | 254 | 216 | 649 | 105 | 253 | 206 |
| Tax | 52 | 104 | 118 | 17 | 71 | 21 | 28 | 40 | 20 | −23 | 18 | 16 | 61 | 47 | 153 | 23 | 62 | 45 |
| Net profit | 90 | 241 | 279 | 14 | 150 | 60 | 78 | 149 | 77 | −61 | 75 | 43 | 193 | 168 | 496 | 82 | 190 | 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 407 | 4 605 | 4 607 | 3 563 | 4 024 | 2 588 | 2 738 | 3 136 | 2 687 | 2 724 | 2 954 | 3 012 | 3 155 | 3 081 | 3 683 | 3 019 | 3 184 | 3 363 |
| Equity | 421 | 662 | 941 | 955 | 1 105 | 1 165 | 1 243 | 1 392 | 1 469 | 1 409 | 1 484 | 1 527 | 1 517 | 1 685 | 2 181 | 1 762 | 1 953 | 2 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 240 | 203 | 360 | 101 | 63 | 75 | 63 | 36 | 12 | 0 | 18 | 14 | 3 |
| Short-term debt | 2 360 | 2 463 | 2 395 | 1 202 | 1 722 | 1 183 | 1 291 | 1 383 | 1 116 | 1 253 | 1 396 | 1 422 | 1 602 | 1 385 | 1 502 | 1 239 | 1 217 | 1 247 |
| Total debt | 3 986 | 3 943 | 3 666 | 2 607 | 2 919 | 1 423 | 1 494 | 1 744 | 1 218 | 1 315 | 1 471 | 1 484 | 1 638 | 1 396 | 1 502 | 1 257 | 1 231 | 1 250 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.5% | 6.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erwin Vetland | Chairman | 0 companies |
| Rita Iren Vetland | Board of Directors | 0 companies |