| Revenue | NOK 12,5M | +106% |
| EBITDA | NOK -10,4M | -30% |
| Net profit | NOK -9,1M | -30% |
| Total assets | NOK 30,2M | -14% |
| Equity | NOK 22,6M | -25% |
| Employees | 26 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 413 | 6 042 | 12 462 |
| Staff expenses | −2 491 | −11 915 | −18 406 |
| EBITDA | −2 607 | −8 009 | −10 429 |
| Depreciation & amort. | −23 | −70 | −73 |
| EBIT | −2 629 | −8 079 | −10 502 |
| Net financials | −0 | 1 050 | 1 388 |
| Profit before tax | −2 629 | −7 029 | −9 114 |
| Tax | −0 | −0 | −0 |
| Net profit | −2 629 | −7 029 | −9 114 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 669 | 35 132 | 30 220 |
| Equity | 1 184 | 29 936 | 22 559 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1 486 | 5 196 | 7 661 |
| Total debt | 1 486 | 5 196 | 7 661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.87% | 19.87% | 2024 | |
| Company | 19.87% | 19.87% | 2024 | |
| Company | 19.87% | 19.87% | 2024 | |
Nvc Fund 2 (E) Ab | Company | 11.93% | 11.93% | 2023 |
Nvc Fund 2 E Ab | Company | 10.25% | 10.25% | 2024 |
Nvc Fund 2 D Ab | Company | 5.82% | 5.82% | 2024 |
Nvc Fund 2 (D) Ab | Company | 4.77% | 4.77% | 2023 |
| Company | 3.91% | 3.91% | 2024 | |
| Company | 3.91% | 3.91% | 2024 | |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 2.49% | 2.49% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Margrethe Bøhler | Chief Executive Officer | 0 companies |
| Jan-Tore Horn | Board of Directors | 0 companies |
| Hilde Kristin Nøding Njøten | Chairman | 0 companies |
| Jan Alexander Danielsson | Board of Directors | 0 companies |