| Revenue | NOK 1,4M | -31% |
| EBITDA | NOK 985K | -11% |
| Net profit | NOK 101K | -57% |
| Total assets | NOK 12,2M | +3% |
| Equity | NOK 2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 445 | 3 427 | 3 375 | 3 365 | 3 408 | 2 894 | 2 672 | 1 100 | 1 143 | 1 289 | 1 228 | 1 303 | 1 332 | 1 279 | 1 488 | 2 078 | 1 444 |
| Staff expenses | −755 | −715 | −767 | −670 | −936 | −864 | −742 | −352 | −359 | −86 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 264 | 493 | 237 | 212 | 161 | 105 | 143 | −690 | 482 | 824 | 866 | 992 | 934 | 864 | 1 090 | 1 110 | 985 |
| Depreciation & amort. | −39 | −41 | −41 | −41 | −41 | −41 | −41 | −4 | −59 | −105 | −103 | −114 | −84 | −124 | −124 | −124 | −124 |
| EBIT | 226 | 451 | 196 | 171 | 119 | 63 | 102 | −694 | 423 | 718 | 764 | 878 | 850 | 740 | 966 | 986 | 861 |
| Net financials | −105 | −79 | −61 | −52 | −32 | −13 | −12 | 4 | −218 | −293 | −313 | −415 | −403 | −372 | −401 | −689 | −732 |
| Profit before tax | 120 | 373 | 135 | 119 | 88 | 51 | 90 | −689 | 205 | 425 | 451 | 463 | 447 | 368 | 566 | 297 | 129 |
| Tax | 41 | 106 | 41 | 37 | 21 | 35 | 14 | −253 | 60 | 106 | 106 | 102 | 98 | 81 | 124 | 66 | 28 |
| Net profit | 79 | 267 | 94 | 82 | 66 | 15 | 75 | −436 | 145 | 320 | 345 | 361 | 349 | 287 | 441 | 232 | 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 447 | 1 704 | 1 555 | 1 539 | 1 458 | 1 400 | 1 376 | 569 | 8 777 | 10 252 | 10 339 | 13 102 | 12 786 | 12 258 | 11 974 | 11 844 | 12 197 |
| Equity | 336 | 603 | 697 | 779 | 846 | 861 | 936 | 327 | 472 | 792 | 1 021 | 1 060 | 1 115 | 1 260 | 1 693 | 1 916 | 2 005 |
| Long-term debt | 381 | 260 | 160 | 102 | 44 | 0 | 0 | 66 | 8 005 | 9 100 | 9 051 | 11 515 | 11 253 | 10 748 | 10 047 | 9 478 | 9 871 |
| Short-term debt | 730 | 841 | 697 | 657 | 569 | 539 | 440 | 176 | 300 | 361 | 266 | 527 | 418 | 251 | 233 | 451 | 321 |
| Total debt | 1 111 | 1 101 | 858 | 759 | 613 | 539 | 440 | 242 | 8 305 | 9 461 | 9 317 | 12 042 | 11 671 | 10 998 | 10 281 | 9 928 | 10 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forte Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Steiro | Chief Executive Officer | 0 companies |
| Børge Nilsen | Chief Executive Officer | 0 companies |
| Trond Arne Pedersen | Board of Directors | 0 companies |
| Finn Pedersen | Chairman | 0 companies |