| Revenue | NOK 5,9M | -20% |
| EBITDA | NOK 1,2M | -33% |
| Net profit | NOK 18,2M | -13% |
| Total assets | NOK 89,4M | -12% |
| Equity | NOK 40,5M | +28% |
| Employees | 21 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 630 | 0 | 0 | 3 408 | 1 704 | 3 273 | 3 606 | 4 421 | 5 616 | 6 210 | 5 801 | 7 521 | 7 379 | 5 887 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 766 | −0 | −0 | −1 117 | −1 186 | −992 | −1 940 | −1 821 | −3 670 | −3 344 | −3 327 | −6 388 | −4 460 | −3 248 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 564 | 0 | 0 | 1 891 | 205 | 1 338 | −814 | 752 | 876 | 538 | −4 289 | 303 | 1 752 | 1 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 551 | 0 | 0 | 1 891 | 205 | 1 338 | −814 | 752 | 821 | 538 | −4 289 | 303 | 1 752 | 1 176 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 14 341 | 0 | 0 | 3 326 | 324 | 4 475 | 5 010 | 15 275 | 11 344 | 1 582 | 17 716 | 12 735 | 19 379 | 17 176 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 14 892 | 0 | 0 | 5 217 | 529 | 5 812 | 4 196 | 16 027 | 12 164 | 2 120 | 13 427 | 13 038 | 21 132 | 18 352 |
| Tax | −0 | −0 | −0 | −0 | −0 | 152 | −0 | −0 | 665 | 143 | 384 | −134 | 236 | 38 | 33 | −0 | −11 | 285 | 172 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 14 740 | 0 | 0 | 4 552 | 386 | 5 428 | 4 330 | 15 790 | 12 127 | 2 088 | 13 427 | 13 049 | 20 847 | 18 180 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 19 993 | — | — | 24 192 | 21 007 | 22 990 | 26 807 | 41 589 | 48 217 | 41 894 | 55 450 | 95 945 | 101 818 | 89 430 |
| Equity | — | — | — | — | — | 12 901 | — | — | 18 676 | 16 572 | 19 511 | 20 985 | 4 030 | 12 037 | 10 504 | 20 311 | 24 324 | 31 530 | 40 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 568 | 25 688 | 9 195 | 5 625 | 4 125 | 2 625 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7 090 | 0 | 0 | 5 516 | 4 435 | 3 479 | 5 823 | 37 559 | 8 613 | 5 701 | 25 944 | 65 995 | 66 163 | 46 335 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7 092 | 0 | 0 | 5 516 | 4 435 | 3 479 | 5 823 | 37 559 | 36 181 | 31 390 | 35 139 | 71 620 | 70 288 | 48 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ammacks As | Company | 30.0% | 30.0% | 2024 |
Arkama As | Company | 30.0% | 30.0% | 2024 |
Aarnes Toppen As | Company | 30.0% | 30.0% | 2024 |
Starka As | Company | 7.0% | 7.0% | 2024 |
Lny As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nybakken | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Chairman | 0 companies |
| Torben Holm | Board of Directors | 0 companies |
| Max Erik Arnhjell | Chairman | 0 companies |
| Ole Roger Pedersen | Board of Directors | 0 companies |
| Knut Gunnar Arnhjell | Board of Directors | 0 companies |