| Revenue | NOK 23,7M | +10% |
| EBITDA | NOK -336K | -158% |
| Net profit | NOK -1M | -56% |
| Total assets | NOK 18,7M | -2% |
| Equity | NOK 881K | +72% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 234 | 25 364 | 23 526 | 21 523 | 23 701 |
| Staff expenses | −1 334 | −1 383 | −1 434 | −1 392 | −1 469 |
| EBITDA | 1 654 | 153 | −2 753 | 583 | −336 |
| Depreciation & amort. | −229 | −249 | −254 | −273 | −246 |
| EBIT | 1 426 | −96 | −3 007 | 310 | −582 |
| Net financials | −872 | −1 049 | −1 778 | −1 174 | −763 |
| Profit before tax | 553 | −1 145 | −4 785 | −865 | −1 345 |
| Tax | 122 | −251 | −1 053 | −190 | −296 |
| Net profit | 431 | −893 | −3 733 | −674 | −1 049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 732 | 22 611 | 21 484 | 19 045 | 18 657 |
| Equity | 4 314 | 3 929 | 716 | 511 | 881 |
| Long-term debt | 6 221 | 5 904 | 5 276 | 7 972 | 5 929 |
| Short-term debt | 9 197 | 12 778 | 15 492 | 10 562 | 11 846 |
| Total debt | 15 418 | 18 682 | 20 769 | 18 534 | 17 776 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OA Chief Executive Officer | Chief Executive Officer | 2009 |
IL Deputy Member | Deputy Member | 2009 |
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Arnfinn Stake | Chief Executive Officer | 0 companies |
| Inger Lise Stake | Deputy Member | 0 companies |
| Elisabeth Stake | Chief Executive Officer | 0 companies |
| Ole Bernhard Stake | Chairman | 0 companies |