| Revenue | NOK 8,9M | +26% |
| EBITDA | NOK 326K | +165% |
| Net profit | NOK 221K | +136% |
| Total assets | NOK 1,3M | -32% |
| Equity | NOK -2,2M | +9% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 10 | 4 792 | 7 092 | 8 913 |
| Staff expenses | −747 | 4 023 | 5 661 | 6 679 |
| EBITDA | −1 019 | −778 | −504 | 326 |
| Depreciation & amort. | −0 | 10 | 19 | 33 |
| EBIT | −1 019 | −768 | −485 | 359 |
| Net financials | −6 | −137 | −136 | −137 |
| Profit before tax | −1 025 | −905 | −621 | 221 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 025 | −905 | −621 | 221 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 85 | 2 468 | 1 882 | 1 280 |
| Equity | −925 | −1 830 | −2 451 | −2 230 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 010 | 4 298 | 4 333 | 3 510 |
| Total debt | 1 010 | 4 298 | 4 333 | 3 510 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.5% | 92.5% | 2022 | |
| Company | 64% | 64% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Johanna Hed | Deputy Member | 0 companies |
| Eirik Vindegg Underhaug | Chairman | 0 companies |
| Anders Bengt-Lennart Franzen | Chairman | 0 companies |
| Per Agholm | Board of Directors | 0 companies |