| Revenue | NOK 2,4M | +14% |
| EBITDA | NOK 1,8M | +15% |
| Net profit | NOK 333K | +34% |
| Total assets | NOK 22,9M | -1% |
| Equity | NOK 2,4M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 551 | 2 499 | 17 865 | 2 625 | 4 495 | 2 082 | 2 142 | 2 286 | 2 136 | 2 458 | 2 182 | 2 076 | 2 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 1 832 | 1 982 | 4 664 | 1 938 | 3 625 | 1 309 | 1 637 | 1 531 | 1 476 | 2 019 | 1 360 | 1 608 | 1 842 |
| Depreciation & amort. | −316 | −316 | −291 | −269 | −226 | −226 | −226 | −226 | −226 | −173 | −173 | −173 | −173 |
| EBIT | 1 517 | 1 666 | 4 373 | 1 669 | 3 399 | 1 083 | 1 411 | 1 305 | 1 250 | 1 847 | 1 187 | 1 435 | 1 669 |
| Net financials | −690 | −702 | −1 111 | −512 | −211 | −12 | −129 | −271 | −472 | −297 | −406 | −1 117 | −1 226 |
| Profit before tax | 827 | 964 | 3 262 | 1 157 | 3 187 | 1 071 | 1 282 | 1 034 | 778 | 1 550 | 781 | 318 | 443 |
| Tax | 230 | 145 | 882 | 72 | 661 | 127 | 169 | 228 | 172 | 341 | 172 | 70 | 110 |
| Net profit | 596 | 820 | 2 380 | 1 085 | 2 527 | 945 | 1 114 | 806 | 606 | 1 209 | 609 | 248 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 156 | 37 891 | 32 694 | 29 394 | 31 634 | 30 425 | 26 731 | 24 462 | 22 103 | 21 539 | 23 782 | 23 093 | 22 907 |
| Equity | 11 735 | 10 613 | 10 426 | 10 711 | 13 238 | 8 182 | 7 193 | 356 | 3 113 | 2 916 | 2 735 | 2 568 | 2 405 |
| Long-term debt | 19 422 | 18 844 | 18 193 | 17 284 | 16 776 | 15 756 | 16 801 | 15 783 | 17 683 | 16 162 | 19 557 | 19 509 | 19 070 |
| Short-term debt | 1 000 | 8 434 | 4 076 | 1 399 | 1 620 | 6 487 | 2 738 | 8 322 | 1 307 | 2 461 | 1 490 | 1 015 | 1 432 |
| Total debt | 20 422 | 27 278 | 22 269 | 18 683 | 18 397 | 22 243 | 19 539 | 24 106 | 18 991 | 18 623 | 21 047 | 20 525 | 20 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Deputy Member | Deputy Member | 2007 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eie Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøril Cecilie Jokerud | Deputy Member | 0 companies |
| Leif Roger Johansen | Chief Executive Officer | 0 companies |
| Stine Buxrud | Deputy Member | 0 companies |
| Per Buxrud | Chairman | 0 companies |