| Revenue | NOK 2M | -21% |
| EBITDA | NOK -1,9M | +45% |
| Net profit | NOK -1,9M | +46% |
| Total assets | NOK 6,5M | +42% |
| Equity | NOK 5,1M | +43% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5 480 | 2 540 | 2 005 |
| Staff expenses | −3 963 | −2 410 | −777 |
| EBITDA | −874 | −3 486 | −1 906 |
| Depreciation & amort. | −89 | −71 | −53 |
| EBIT | −963 | −3 557 | −1 960 |
| Net financials | 4 | 51 | 71 |
| Profit before tax | −959 | −3 506 | −1 888 |
| Tax | −489 | −0 | −0 |
| Net profit | −470 | −3 506 | −1 888 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3 105 | 4 589 | 6 501 |
| Equity | 1 930 | 3 534 | 5 071 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1 165 | 1 050 | 1 430 |
| Total debt | 1 165 | 1 050 | 1 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Little Schemers As | Company | 70.0% | 70.0% | 2024 |
Scharinco As | Company | 9.3% | 9.3% | 2024 |
Sideshow As | Company | 3.4% | 3.4% | 2024 |
Haug Advisory As | Company | 3.3% | 3.3% | 2024 |
Ark As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Harper As | Company | 2.8% | 2.8% | 2024 |
Kiriv Invest Ii As | Company | 2.8% | 2.8% | 2024 |
Moffen Explorer As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Krogh-Moe | Chief Executive Officer | 0 companies |
| Carl Henrik Kjensjord | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Hallvard Haakonsen Ystad | Board of Directors | 0 companies |
| Bo Johan Magnus Billing | Board of Directors | 0 companies |
| Samson Sigurd Sørtveit | Board of Directors | 0 companies |
| Lise Marianne Bolling Nesheim | Board of Directors | 0 companies |
| Hans Petter Egesund | Board of Directors | 0 companies |
| Lars Berge Andersen | Board of Directors | 0 companies |
| Tom Scharning | Chairman | 0 companies |