| Revenue | NOK 3,2M | +844% |
| EBITDA | NOK -10,6M | -3% |
| Net profit | NOK -10,6M | -3% |
| Total assets | NOK 1,8M | +44% |
| Equity | NOK -15M | -243% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 344 | 3 247 |
| Staff expenses | −747 | −2 192 | −1 463 |
| EBITDA | −2 803 | −10 330 | −10 619 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −2 803 | −10 330 | −10 619 |
| Net financials | 0 | 0 | −25 |
| Profit before tax | −2 803 | −10 329 | −10 643 |
| Tax | −145 | −0 | −0 |
| Net profit | −2 659 | −10 329 | −10 643 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 797 | 1 251 | 1 805 |
| Equity | −2 122 | −4 384 | −15 027 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2 919 | 5 635 | 16 832 |
| Total debt | 2 919 | 5 635 | 16 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BG Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denvo As | Company | 96.5% | 96.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Jan Dvergsdal | Chief Executive Officer | 0 companies |
| Bjørnar Godt Daae | Deputy Member | 0 companies |
| Thomas Trevland | Board of Directors | 0 companies |
| Frode Svardal | Board of Directors | 0 companies |
| Jon Lindhjem Nybakke | Board of Directors | 0 companies |
| Fredrik Haadem | Board of Directors | 0 companies |