| Revenue | NOK 14K | -97% |
| EBITDA | NOK -958K | -12738% |
| Net profit | NOK -1,5M | -2169% |
| Total assets | NOK 532K | -71% |
| Equity | NOK -921K | -261% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 52 | 456 | 14 |
| Staff expenses | −121 | −274 | −708 |
| EBITDA | −117 | −7 | −958 |
| Depreciation & amort. | −7 | −102 | −270 |
| EBIT | −125 | −109 | −1 228 |
| Net financials | −12 | −90 | −102 |
| Profit before tax | −137 | −199 | −1 330 |
| Tax | −31 | −133 | 165 |
| Net profit | −105 | −66 | −1 495 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 800 | 1 862 | 532 |
| Equity | 639 | 573 | −921 |
| Long-term debt | 0 | 0 | 1 246 |
| Short-term debt | 1 161 | 1 288 | 208 |
| Total debt | 1 161 | 1 288 | 1 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akz As | Company | 40.0% | 40.0% | 2024 |
Marchfirst Norway As | Company | 15.0% | 15.0% | 2024 |
Koj Invest As | Company | 15.0% | 15.0% | 2024 |
S. Ugelstad Invest As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Aarhus & Partners Kapitalforvaltning As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Melsom Ziegler | Chief Executive Officer | 0 companies |
| Kristin Omholt-Jensen | Board of Directors | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Arne Aarhus | Chairman | 0 companies |