| Revenue | NOK 13M | -28% |
| EBITDA | NOK -455K | +53% |
| Net profit | NOK -895K | +55% |
| Total assets | NOK 2,4M | -44% |
| Equity | NOK -2,2M | -26% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 640 | 8 396 | 11 259 | 9 735 | 14 258 | 9 299 | 10 408 | 9 428 | 14 359 | 13 673 | 18 136 | 13 031 |
| Staff expenses | −3 824 | −3 396 | −2 353 | −2 829 | −3 306 | −3 683 | −3 807 | −4 106 | −4 692 | −5 201 | −5 561 | −4 962 |
| EBITDA | 748 | −358 | 584 | 159 | 915 | −290 | 84 | 110 | 420 | −405 | −960 | −455 |
| Depreciation & amort. | −114 | −118 | −89 | −76 | −49 | −39 | −29 | −21 | −21 | −254 | −268 | −267 |
| EBIT | 635 | −476 | 495 | 83 | 866 | −328 | 55 | 89 | 398 | −659 | −1 228 | −722 |
| Net financials | −18 | −31 | −35 | −15 | −37 | −2 | −15 | −16 | −26 | −39 | −783 | −173 |
| Profit before tax | 617 | −507 | 460 | 69 | 829 | −331 | 40 | 73 | 373 | −698 | −2 012 | −895 |
| Tax | 173 | −128 | 129 | 24 | 211 | −73 | 12 | 26 | 89 | −24 | −0 | −0 |
| Net profit | 443 | −379 | 330 | 44 | 619 | −258 | 28 | 47 | 283 | −674 | −2 012 | −895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 890 | 2 564 | 2 473 | 2 009 | 3 121 | 2 065 | 2 276 | 2 757 | 4 624 | 4 842 | 4 266 | 2 375 |
| Equity | 851 | 472 | 802 | 847 | 865 | 608 | 636 | 683 | 966 | 292 | −1 720 | −2 163 |
| Long-term debt | 202 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 201 | 151 | 100 |
| Short-term debt | 1 837 | 1 816 | 1 517 | 1 139 | 2 256 | 1 458 | 1 640 | 2 074 | 3 385 | 4 349 | 5 835 | 4 439 |
| Total debt | 2 039 | 2 092 | 1 671 | 1 162 | 2 256 | 1 458 | 1 640 | 2 074 | 3 659 | 4 550 | 5 985 | 4 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hem Invest As | Company | 50.0% | 50.0% | 2022 |
Bratteng Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bratteng | Chief Executive Officer | 0 companies |
| Jørgen Olav Hem | Chairman | 0 companies |
| Tommy Gilen | Chairman | 0 companies |