| Revenue | NOK 94,1M | -4% |
| EBITDA | NOK 6,5M | +75% |
| Net profit | NOK 4,7M | +68% |
| Total assets | NOK 29,6M | -45% |
| Equity | NOK 7,2M | -8% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 077 | 65 508 | 69 736 | 62 769 | 54 260 | 47 629 | 47 080 | 64 036 | 74 010 | 93 170 | 86 470 | 57 179 | 84 389 | 95 321 | 97 933 | 94 133 |
| Staff expenses | −7 223 | −11 590 | −9 686 | −9 903 | −6 677 | −6 301 | −10 996 | −12 206 | −13 872 | −12 768 | −14 605 | −6 894 | −9 349 | −13 028 | −11 578 | −11 479 |
| EBITDA | 22 | 72 | 3 972 | −1 534 | 2 231 | 3 149 | −521 | 1 070 | 3 066 | −1 644 | 3 469 | 811 | 1 133 | 4 140 | 3 727 | 6 507 |
| Depreciation & amort. | −1 292 | −917 | −838 | −493 | −183 | −157 | −277 | −279 | −282 | −102 | −405 | −547 | −515 | −761 | −1 081 | −1 187 |
| EBIT | −1 271 | −845 | 3 134 | −2 027 | 2 048 | 2 993 | −797 | 790 | 2 784 | −1 747 | 3 064 | 264 | 618 | 3 379 | 2 646 | 5 320 |
| Net financials | −50 | −453 | −1 132 | −597 | −466 | −394 | −442 | −478 | −282 | −430 | −163 | −120 | 12 | −104 | 931 | 689 |
| Profit before tax | −1 320 | −1 298 | 2 002 | −2 624 | 1 582 | 2 599 | −1 239 | 312 | 2 502 | −2 177 | 2 901 | 144 | 630 | 3 275 | 3 577 | 6 009 |
| Tax | −363 | −353 | 676 | −656 | 465 | 632 | −381 | 28 | 518 | −460 | 639 | 132 | 139 | 722 | 788 | 1 325 |
| Net profit | −957 | −945 | 1 326 | −1 968 | 1 116 | 1 966 | −859 | 284 | 1 984 | −1 717 | 2 262 | 12 | 491 | 2 553 | 2 789 | 4 684 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 441 | 44 551 | 39 247 | 37 597 | 33 411 | 34 018 | 53 386 | 50 323 | 60 697 | 34 471 | 28 042 | 31 288 | 35 175 | 47 613 | 54 204 | 29 620 |
| Equity | 11 108 | 10 163 | 10 438 | 8 470 | 9 587 | 10 750 | 11 937 | 11 756 | 12 826 | 11 109 | 13 371 | 13 384 | 13 875 | 18 511 | 7 849 | 7 236 |
| Long-term debt | 0 | 14 826 | 14 199 | 14 592 | 10 104 | 8 528 | 7 134 | 5 490 | 0 | 0 | 0 | 0 | 72 | 1 383 | 1 198 | 1 026 |
| Short-term debt | 9 913 | 19 141 | 14 465 | 14 535 | 13 720 | 14 740 | 34 316 | 33 077 | 47 871 | 23 362 | 14 670 | 17 904 | 21 228 | 27 719 | 45 157 | 21 358 |
| Total debt | 9 913 | 33 967 | 28 664 | 29 126 | 23 824 | 23 268 | 41 449 | 38 567 | 47 871 | 23 362 | 14 670 | 17 904 | 21 301 | 29 101 | 46 355 | 22 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rubb Industries As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Fredrik Holmedal | Chief Executive Officer | 0 companies |
| Erik Storhaug | Chief Executive Officer | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Finn Atle Haldorsen | Chairman | 0 companies |