| Revenue | NOK 490K | -5% |
| EBITDA | NOK 331K | +47% |
| Net profit | NOK 110K | +418% |
| Total assets | NOK 2M | -1% |
| Equity | NOK 1,5M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 331 | 416 | 513 | 490 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 223 | 214 | 206 | 202 | 213 | 212 | 212 | 203 | 166 | 213 | 189 | 105 | 205 | 273 | 358 | 225 | 331 |
| Depreciation & amort. | −0 | −57 | −50 | −40 | −39 | −42 | −42 | −49 | −49 | −49 | −49 | −42 | −42 | −42 | −43 | −97 | −161 | −161 |
| EBIT | 0 | 166 | 164 | 165 | 164 | 172 | 170 | 163 | 154 | 117 | 164 | 147 | 63 | 163 | 230 | 261 | 64 | 170 |
| Net financials | 0 | −46 | −10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −14 | −31 | −37 | −29 |
| Profit before tax | 0 | 119 | 153 | 166 | 164 | 172 | 170 | 163 | 154 | 117 | 164 | 147 | 63 | 163 | 216 | 231 | 27 | 141 |
| Tax | −0 | 33 | 43 | 46 | 46 | 48 | 47 | 44 | 41 | 29 | 39 | 34 | 14 | 36 | 47 | 51 | 6 | 31 |
| Net profit | 0 | 86 | 110 | 119 | 118 | 124 | 123 | 119 | 113 | 88 | 125 | 113 | 49 | 127 | 168 | 180 | 21 | 110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 540 | 1 554 | 1 070 | 1 139 | 1 275 | 1 432 | 1 523 | 1 633 | 1 752 | 1 343 | 1 444 | 953 | 1 126 | 1 881 | 2 046 | 1 963 | 1 951 |
| Equity | — | 700 | 810 | 930 | 1 047 | 1 171 | 1 294 | 1 413 | 1 526 | 1 114 | 1 238 | 852 | 901 | 1 029 | 1 197 | 1 377 | 1 398 | 1 508 |
| Long-term debt | 0 | 739 | 641 | 0 | 0 | 2 | 6 | 7 | 7 | 6 | 4 | 4 | 3 | 1 | 651 | 519 | 387 | 241 |
| Short-term debt | 0 | 101 | 102 | 141 | 92 | 102 | 132 | 103 | 101 | 633 | 100 | 589 | 50 | 96 | 33 | 151 | 177 | 202 |
| Total debt | 0 | 840 | 744 | 141 | 92 | 104 | 138 | 110 | 108 | 639 | 104 | 592 | 52 | 97 | 684 | 670 | 565 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgund Mur Og Entreprenørservice As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Voldum | Chief Executive Officer | 0 companies |
| Espen Yttri Voldum | Board of Directors | 0 companies |