| Revenue | NOK 532K | -56% |
| EBITDA | NOK -703K | -20% |
| Net profit | NOK -810K | -3% |
| Total assets | NOK 246K | -60% |
| Equity | NOK -1,1M | -256% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 344 | 1 211 | 532 |
| Staff expenses | −394 | −814 | −659 |
| EBITDA | −393 | −588 | −703 |
| Depreciation & amort. | −29 | −110 | −107 |
| EBIT | −421 | −697 | −810 |
| Net financials | −0 | 2 | −1 |
| Profit before tax | −421 | −695 | −810 |
| Tax | −94 | 94 | −0 |
| Net profit | −328 | −789 | −810 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 836 | 614 | 246 |
| Equity | 172 | −317 | −1 127 |
| Long-term debt | 500 | 700 | 1 220 |
| Short-term debt | 164 | 231 | 153 |
| Total debt | 664 | 931 | 1 373 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SC Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 31.25% | 31.25% | 2023 | |
| Company | 25% | 25% | 2024 | |
| Company | 12.62% | 12.62% | 2024 | |
| Company | 12.38% | 12.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Wirkola | Chief Executive Officer | 0 companies |
| Sanna Charlotte Kivijervi | Chief Executive Officer | 0 companies |
| André Bergeton Larsen | Chief Executive Officer | 0 companies |
| Paul Håkon Nilsen | Board of Directors | 0 companies |
| Stian Nilsen | Board of Directors | 0 companies |
| Daniel Andre Adamsen | Chairman | 0 companies |