| Revenue | NOK 3M | -2% |
| EBITDA | NOK 224K | +53% |
| Net profit | NOK 156K | +61% |
| Total assets | NOK 609K | +36% |
| Equity | NOK 563K | +38% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 859 | 2 057 | 3 055 | 3 008 |
| Staff expenses | −51 | −107 | −174 | −212 |
| EBITDA | 220 | 154 | 147 | 224 |
| Depreciation & amort. | −11 | −25 | −25 | −25 |
| EBIT | 210 | 129 | 121 | 199 |
| Net financials | −0 | 0 | 3 | 1 |
| Profit before tax | 210 | 129 | 125 | 200 |
| Tax | 45 | 29 | 28 | 44 |
| Net profit | 165 | 101 | 97 | 156 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 276 | 498 | 449 | 609 |
| Equity | 209 | 310 | 407 | 563 |
| Long-term debt | 5 | 14 | 0 | 9 |
| Short-term debt | 62 | 174 | 42 | 37 |
| Total debt | 66 | 189 | 42 | 46 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Deputy Member | Deputy Member | 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 |
CP Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 16% | 16% | 2022 | |
| Individual | 14% | 14% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Stenbakk | Deputy Member | 0 companies |
| Marte Kristin Hovig | Chief Executive Officer | 0 companies |
| Carolina Penne Kjørrefjord | Deputy Member | 0 companies |
| Espen Andresen | Board of Directors | 0 companies |
| John Fjelnseth Brungot | Chairman | 0 companies |
| Bartek Kaminski Obuchowicz | Board of Directors | 0 companies |
| Janne Miriam Rudolfsen Formoe | Board of Directors | 0 companies |
| Jan-Kristian Kristoffersen | Board of Directors | 0 companies |