| Revenue | NOK 24,5M | -62% |
| EBITDA | NOK 9,1M | +2% |
| Net profit | NOK -1,1M | -45% |
| Total assets | NOK 130,6M | +4% |
| Equity | NOK 32,3M | +112% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 519 | 32 005 | 43 359 | 64 475 | 24 485 |
| Staff expenses | −4 881 | −5 051 | −4 979 | −6 236 | −5 980 |
| EBITDA | 6 876 | −3 610 | 14 643 | 8 956 | 9 142 |
| Depreciation & amort. | −5 655 | −5 719 | −6 196 | −6 793 | −7 195 |
| EBIT | 1 221 | −9 329 | 8 447 | 2 163 | 1 946 |
| Net financials | −562 | −751 | −2 300 | −3 149 | −3 379 |
| Profit before tax | 659 | −10 080 | 6 147 | −986 | −1 432 |
| Tax | 146 | −2 220 | 1 352 | −216 | −315 |
| Net profit | 513 | −7 859 | 4 795 | −770 | −1 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 222 | 118 190 | 128 684 | 125 507 | 130 585 |
| Equity | 17 985 | 12 661 | 26 066 | 15 199 | 32 258 |
| Long-term debt | 39 906 | 91 651 | 92 961 | 13 383 | 15 861 |
| Short-term debt | 32 331 | 13 878 | 9 657 | 96 925 | 82 466 |
| Total debt | 72 237 | 105 528 | 102 618 | 110 308 | 98 327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LA Deputy Member | Deputy Member | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2005 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Skagøy | Chief Executive Officer | 0 companies |
| Lars Jørgen Ulvan | Chief Executive Officer | 0 companies |
| Lilly Ann Vartdal | Deputy Member | 0 companies |
| Anders Hagestande | Board of Directors | 0 companies |
| Helge Kvalvik | Chairman | 0 companies |
| Gunnar Sigurd Aftret | Board of Directors | 0 companies |
| Ottar Vartdal | Chairman | 0 companies |
| Asle Rønning | Chairman | 0 companies |