| Revenue | NOK 46,1M | -11% |
| EBITDA | NOK 3,2M | -24% |
| Net profit | NOK 2,7M | -24% |
| Total assets | NOK 19,4M | -20% |
| Equity | NOK 9,5M | -34% |
| Employees | 31 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 46 097 | 52 428 | 51 776 | 46 057 |
| Staff expenses | −21 391 | −25 049 | −25 575 | −25 681 |
| EBITDA | 5 387 | 6 254 | 4 237 | 3 225 |
| Depreciation & amort. | −0 | −0 | −18 | −27 |
| EBIT | 5 387 | 6 254 | 4 219 | 3 198 |
| Net financials | 80 | 100 | 231 | 204 |
| Profit before tax | 5 467 | 6 353 | 4 450 | 3 401 |
| Tax | 1 200 | 1 400 | 976 | 746 |
| Net profit | 4 268 | 4 954 | 3 475 | 2 655 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 18 662 | 22 503 | 24 291 | 19 398 |
| Equity | 5 990 | 10 944 | 14 419 | 9 455 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 12 671 | 11 558 | 9 873 | 9 943 |
| Total debt | 12 671 | 11 558 | 9 873 | 9 943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.97% | 35.97% | 2024 | |
| Company | 23.02% | 23.02% | 2024 | |
| Company | 17.99% | 17.99% | 2024 | |
| Company | 16.55% | 16.55% | 2024 | |
| Company | 4.32% | 4.32% | 2024 | |
| Company | 2.16% | 2.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Forbregd | Chief Executive Officer | 0 companies |
| Charlotte Bjørnebo | Board of Directors | 0 companies |
| Bjørn Olav Dahl | Chairman | 0 companies |
| Kåre Gunnar Aukan | Board of Directors | 0 companies |
| Ketil Valseth | Chairman | 0 companies |
| Rune Hernes | Board of Directors | 0 companies |