| Revenue | NOK 8,7M | +30% |
| EBITDA | NOK 301K | +308% |
| Net profit | NOK 232K | -9% |
| Total assets | NOK 3,8M | +82% |
| Equity | NOK 660K | +22% |
| Employees | 20 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1 071 | 3 340 | 6 688 | 8 703 |
| Staff expenses | −52 | −2 288 | −2 801 | −3 422 |
| EBITDA | 234 | −1 140 | 74 | 301 |
| Depreciation & amort. | −0 | −15 | −22 | −30 |
| EBIT | 233 | −1 155 | 52 | 271 |
| Net financials | 0 | 1 | −15 | −0 |
| Profit before tax | 233 | −1 154 | 37 | 271 |
| Tax | 74 | −1 | −220 | 39 |
| Net profit | 160 | −1 153 | 257 | 232 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 799 | 1 103 | 2 083 | 3 787 |
| Equity | 660 | −494 | 543 | 660 |
| Long-term debt | 1 | 0 | 0 | 6 |
| Short-term debt | 138 | 1 597 | 1 540 | 3 121 |
| Total debt | 139 | 1 597 | 1 540 | 3 127 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2024 |
JV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Doreen Wagner | Chief Executive Officer | 0 companies |
| Christian Horn | Chief Executive Officer | 0 companies |
| Jolanta Vimba-Krievane | Chief Executive Officer | 0 companies |
| Arne Roald Heggelund-Larssen | Chairman | 0 companies |
| Andreas Kibsgaard Haugen | Chairman | 0 companies |
| Andreas Haugen | Chairman | 0 companies |
| Rune Rydningen | Board of Directors | 0 companies |
| Bård Helge Andreassen | Board of Directors | 0 companies |
| Trine Horn | Board of Directors | 0 companies |