| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +14% |
| Net profit | NOK -23K | +14% |
| Total assets | NOK 765K | -3% |
| Equity | NOK 765K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 428 | 1 558 | 1 545 | 1 440 | 1 451 | 1 378 | 1 312 | 1 295 | 1 258 | 878 | 176 | 0 | 0 | 0 | 0 |
| Staff expenses | −877 | −873 | −865 | −917 | −909 | −970 | −956 | −978 | −968 | −462 | −206 | −20 | −18 | −0 | −0 |
| EBITDA | −2 | 180 | 69 | −62 | −1 | −21 | −183 | −192 | −78 | −77 | −43 | −25 | −25 | −27 | −23 |
| Depreciation & amort. | −219 | −158 | −149 | −104 | −104 | −38 | −8 | −14 | −19 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −222 | 22 | −80 | −166 | −105 | −59 | −191 | −205 | −98 | −77 | −43 | −25 | −25 | −27 | −23 |
| Net financials | −23 | −11 | −14 | −16 | −13 | −8 | −4 | 1 | 1 | 5 | 1 | 1 | −0 | 0 | 0 |
| Profit before tax | −244 | 10 | −94 | −182 | −118 | −66 | −195 | −205 | −97 | −72 | −42 | −24 | −25 | −27 | −23 |
| Tax | −56 | −0 | −0 | −84 | −49 | −0 | −0 | −170 | −0 | −0 | −75 | −0 | −0 | −0 | −0 |
| Net profit | −188 | 10 | −94 | −98 | −69 | −66 | −195 | −35 | −97 | −72 | 32 | −24 | −25 | −27 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 915 | 1 046 | 1 046 | 1 016 | 862 | 500 | 926 | 856 | 646 | 888 | 843 | 816 | 788 | 765 |
| Equity | 495 | 505 | 411 | 529 | 586 | 520 | 324 | 750 | 653 | 581 | 864 | 840 | 815 | 788 | 765 |
| Long-term debt | 292 | 192 | 0 | 0 | 212 | 118 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 218 | 235 | 211 | 219 | 224 | 152 | 177 | 202 | 65 | 24 | 3 | 1 | 0 | 0 |
| Total debt | 485 | 410 | 634 | 517 | 430 | 342 | 175 | 177 | 202 | 65 | 24 | 3 | 1 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Investment As | Company | 66.6% | 66.6% | 2022 |
Bertheus J Nilsen As | Company | 33.4% | 33.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magnar Hansen | Board of Directors | 0 companies |
| Sverre Christian Utvåg | Chairman | 0 companies |