| Revenue | NOK 856K | +0% |
| EBITDA | NOK 467K | +49% |
| Net profit | NOK 131K | +5178% |
| Total assets | NOK 5,5M | -1% |
| Equity | NOK 3,9M | +3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 649 | 0 | 704 | 0 | 704 | 726 | 655 | 689 | 667 | 734 | 789 | 859 | 875 | 845 | 853 | 856 |
| Staff expenses | −0 | −0 | −0 | −44 | −0 | −43 | −0 | −48 | −48 | −45 | −50 | −44 | −53 | −35 | −46 | −50 | −43 | −29 | −27 |
| EBITDA | 0 | 0 | 0 | 431 | 0 | 441 | 0 | 526 | 512 | 207 | 473 | 433 | 439 | 507 | 546 | 533 | 358 | 314 | 467 |
| Depreciation & amort. | −0 | −0 | −0 | −119 | −0 | −127 | −0 | −131 | −133 | −124 | −124 | −129 | −172 | −234 | −238 | −238 | −238 | −238 | −238 |
| EBIT | 0 | 0 | 0 | 312 | 0 | 314 | 0 | 396 | 379 | 82 | 349 | 304 | 267 | 273 | 308 | 295 | 119 | 75 | 229 |
| Net financials | 0 | 0 | 0 | −92 | 0 | 0 | 0 | −45 | −30 | −26 | −18 | −8 | −60 | −71 | −63 | −76 | −82 | −72 | −61 |
| Profit before tax | 0 | 0 | 0 | 219 | 0 | 253 | 0 | 350 | 349 | 57 | 330 | 296 | 207 | 201 | 245 | 219 | 37 | 3 | 168 |
| Tax | −0 | −0 | −0 | 61 | −0 | 71 | −0 | 95 | 89 | 11 | 77 | 65 | 45 | 44 | 54 | 48 | 8 | 0 | 37 |
| Net profit | 0 | 0 | 0 | 158 | 0 | 182 | 0 | 256 | 260 | 45 | 254 | 231 | 161 | 157 | 191 | 171 | 29 | 2 | 131 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 126 | — | 4 721 | — | 4 648 | 4 565 | 4 274 | 4 250 | 4 171 | 6 093 | 6 086 | 6 084 | 5 998 | 5 793 | 5 500 | 5 471 |
| Equity | — | — | — | 1 422 | — | 1 795 | — | 2 278 | 2 538 | 2 584 | 2 838 | 3 068 | 3 230 | 3 387 | 3 578 | 3 749 | 3 778 | 3 781 | 3 912 |
| Long-term debt | 0 | 0 | 0 | 3 542 | 0 | 0 | 0 | 0 | 0 | 1 503 | 1 194 | 891 | 0 | 0 | 2 318 | 2 040 | 1 858 | 1 621 | 1 373 |
| Short-term debt | 0 | 0 | 0 | 162 | 0 | 102 | 0 | 220 | 207 | 187 | 218 | 212 | 138 | 165 | 188 | 209 | 157 | 99 | 186 |
| Total debt | 0 | 0 | 0 | 3 704 | 0 | 2 926 | 0 | 2 369 | 2 027 | 1 691 | 1 412 | 1 103 | 2 863 | 2 700 | 2 506 | 2 249 | 2 015 | 1 720 | 1 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 17.5% | 17.5% | 2024 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Sævik | Deputy Member | 0 companies |
| Kjetil Myren | Board of Directors | 0 companies |
| Mari-Ann Warholm Sævik | Board of Directors | 0 companies |