| Revenue | NOK 1,9B | +78% |
| EBITDA | NOK -1,9B | -291% |
| Net profit | NOK -1,7B | -280% |
| Total assets | NOK 27,6B | -7% |
| Equity | NOK 27B | -6% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 886 975 | 243 278 | 1 017 218 | 732 250 | 2 166 757 | 2 648 495 | 2 821 853 | 3 574 770 | 1 047 221 | 1 868 255 |
| Staff expenses | −4 155 | −2 593 | −21 146 | −30 580 | −24 832 | −55 757 | −89 138 | −148 249 | −69 795 | −27 980 | 36 991 |
| EBITDA | −23 245 | 840 479 | 196 108 | 959 785 | 680 568 | 2 083 561 | 2 533 396 | 2 633 285 | 3 453 640 | 979 581 | −1 872 516 |
| Depreciation & amort. | −61 | −6 | −0 | −0 | −2 | −90 | −345 | −366 | −366 | −381 | −736 |
| EBIT | −23 306 | 840 473 | 196 108 | 959 785 | 680 566 | 2 083 471 | 2 533 051 | 2 632 918 | 3 453 274 | 979 200 | −1 873 253 |
| Net financials | 31 697 | −711 | 138 871 | 32 478 | 94 623 | 109 131 | 35 227 | 1 495 | 5 610 | 47 674 | 93 086 |
| Profit before tax | 8 390 | 839 762 | 334 980 | 992 263 | 775 189 | 2 192 602 | 2 568 278 | 2 634 414 | 3 458 884 | 1 026 874 | −1 780 167 |
| Tax | 39 985 | 56 826 | 64 903 | 52 787 | −5 463 | 44 226 | 62 597 | 14 419 | 270 111 | 60 839 | −43 888 |
| Net profit | −31 594 | 782 936 | 270 077 | 939 476 | 780 652 | 2 148 376 | 2 505 681 | 2 619 994 | 3 188 773 | 966 035 | −1 736 279 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 757 377 | 10 897 500 | 11 045 632 | 11 874 487 | 12 631 253 | 14 491 656 | 16 962 931 | 26 059 277 | 29 162 608 | 29 667 787 | 27 614 742 |
| Equity | 9 486 204 | 10 711 205 | 10 851 870 | 11 658 129 | 12 296 048 | 14 301 692 | 16 664 640 | 25 794 689 | 27 806 869 | 28 772 903 | 27 039 479 |
| Long-term debt | 49 481 | 1 029 | 1 029 | 15 687 | 0 | 359 | 46 531 | 9 008 | 679 771 | 572 527 | 258 252 |
| Short-term debt | 221 692 | 185 266 | 192 732 | 200 670 | 335 205 | 189 606 | 251 759 | 255 580 | 675 969 | 322 357 | 317 011 |
| Total debt | 271 173 | 186 295 | 193 761 | 216 358 | 335 205 | 189 964 | 298 290 | 264 588 | 1 355 740 | 894 884 | 575 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CB Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2025 | — | — |
SV Deputy Member | Deputy Member | 2020 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
LE Deputy Member | Deputy Member | 2022 | — | — |
JK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rannfrid Rasmussen Investment As | Company | 24.1% | 24.1% | 2024 |
Rasmussen As | Company | 18.8% | 18.8% | 2024 |
Einar Rasmussen Investment As | Company | 17.8% | 17.8% | 2024 |
Kleppenhus Invest As | Company | 16.6% | 16.6% | 2024 |
Jkbr Invest As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
Ceboras Invest As | Company | 8.3% | 8.3% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
Mestermø Invest As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Rasmussen | Chief Executive Officer | 0 companies |
| Christopher Bredstrup Rasmussen | Deputy Member | 0 companies |
| Andreas Rasmussen Olsen | Deputy Member | 0 companies |
| Stein Vidar Håland | Deputy Member | 0 companies |
| Roar Skuland | Deputy Member | 0 companies |
| Lars Erik Larsson | Deputy Member | 0 companies |
| Julie Kristine Bonnevie Rasmussen | Deputy Member | 0 companies |
| Elin Inderjit Sarai | Chairman | 0 companies |
| Carl Einar Bonnevie Rasmussen | Board of Directors | 0 companies |
| Svein Torgeir Sønning | Chairman | 0 companies |
| Per Otto Rasmussen Dahl | Board of Directors | 0 companies |
| Cathrine Rasmussen | Board of Directors | 0 companies |