| Revenue | NOK 5,2M | +81% |
| EBITDA | NOK 1,7M | -16% |
| Net profit | NOK 999K | -21% |
| Total assets | NOK 36,2M | -16% |
| Equity | NOK 18,1M | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 210 | 4 940 | 3 191 | 5 383 | 6 678 | 3 157 | 4 900 | 3 958 | 4 048 | 4 363 | 4 351 | 3 500 | 3 189 | 2 903 | 5 249 |
| Staff expenses | −0 | −65 | −70 | −65 | −86 | −96 | −131 | −122 | −144 | −142 | −161 | −144 | −81 | −147 | −144 | −146 |
| EBITDA | 0 | 2 946 | 4 260 | 2 174 | 4 308 | 5 358 | 1 284 | 3 585 | 2 179 | 2 922 | 3 290 | 3 510 | 2 593 | 1 976 | 1 991 | 1 679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −10 | −10 | −10 | −12 | −16 | −8 | −8 | −6 | −6 |
| EBIT | 0 | 2 946 | 4 260 | 2 174 | 4 308 | 5 358 | 1 279 | 3 575 | 2 169 | 2 912 | 3 278 | 3 495 | 2 585 | 1 968 | 1 985 | 1 673 |
| Net financials | 0 | −3 432 | −1 439 | −1 743 | −2 465 | −1 819 | 880 | −1 520 | −1 281 | 264 | −975 | −232 | −362 | −307 | −322 | −312 |
| Profit before tax | 0 | −487 | 2 821 | 431 | 1 844 | 3 538 | 2 159 | 2 055 | 888 | 3 176 | 2 303 | 3 263 | 2 223 | 1 661 | 1 663 | 1 361 |
| Tax | −0 | −135 | 791 | 154 | 552 | 991 | 644 | 614 | 377 | 427 | 675 | 821 | 528 | 692 | 400 | 362 |
| Net profit | 0 | −351 | 2 030 | 277 | 1 291 | 2 547 | 1 516 | 1 441 | 511 | 2 748 | 1 628 | 2 442 | 1 695 | 969 | 1 263 | 999 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 42 546 | 40 206 | 35 486 | 36 562 | 50 537 | 54 136 | 53 410 | 50 226 | 41 688 | 38 311 | 36 208 | 61 467 | 42 680 | 43 133 | 36 249 |
| Equity | — | 7 622 | 7 636 | 7 683 | 8 678 | 8 938 | 10 354 | 11 632 | 11 927 | 14 503 | 16 038 | 18 480 | 20 141 | 21 056 | 22 126 | 18 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 848 | 24 300 | 22 703 | 16 326 | 11 367 | 7 622 | 6 700 | 14 032 | 13 425 | 12 787 | 5 147 |
| Short-term debt | 0 | 12 143 | 10 683 | 8 567 | 9 796 | 19 752 | 19 482 | 19 076 | 21 973 | 15 818 | 14 650 | 11 028 | 27 293 | 8 199 | 8 220 | 12 988 |
| Total debt | 0 | 34 924 | 32 570 | 27 803 | 27 884 | 41 600 | 43 782 | 41 778 | 38 299 | 27 185 | 22 273 | 17 728 | 41 325 | 21 624 | 21 007 | 18 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIVILØKONOM PER A OUSDAL AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asle Ousdal | Chief Executive Officer | 0 companies |
| Astrid Ousdal | Board of Directors | 0 companies |
| Tone Hetland Ousdal | Chairman | 0 companies |
| Ingeborg Charlotte Christiansen | Board of Directors | 0 companies |
| Per Trygve Sekse | Chairman | 0 companies |
| Olga Therese Ousdal | Board of Directors | 0 companies |
| Ingeborg Charlotte Ousdal Christiansen | Board of Directors | 0 companies |