| Revenue | NOK 157,2M | +51% |
| EBITDA | NOK 23,3M | +667% |
| Net profit | NOK 18,7M | +628% |
| Total assets | NOK 65M | +61% |
| Equity | NOK 15,4M | +32% |
| Employees | 89 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 712 | 88 961 | 111 017 | 103 837 | 157 167 |
| Staff expenses | −50 242 | −47 633 | −50 843 | −54 891 | −67 365 |
| EBITDA | −329 | −2 130 | 2 071 | 3 038 | 23 317 |
| Depreciation & amort. | −80 | −38 | −58 | −84 | −92 |
| EBIT | −409 | −2 168 | 2 012 | 2 955 | 23 225 |
| Net financials | 14 | 147 | 181 | 392 | 861 |
| Profit before tax | −395 | −2 022 | 2 193 | 3 346 | 24 086 |
| Tax | −49 | −414 | 521 | 775 | 5 372 |
| Net profit | −347 | −1 607 | 1 672 | 2 572 | 18 713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 254 | 28 495 | 29 948 | 40 385 | 64 972 |
| Equity | 11 552 | 9 945 | 11 617 | 11 688 | 15 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 952 | 17 800 | 17 581 | 27 946 | 48 820 |
| Total debt | 16 952 | 17 800 | 17 581 | 27 946 | 48 820 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Chief Executive Officer | Chief Executive Officer | 2022 |
SE Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
OK Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.5% | 81.5% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Company | 6% | 6% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Tvetbråten | Deputy Member | 0 companies |
| Henrik Egeberg Hjelm | Chief Executive Officer | 0 companies |
| Simen Eikaas Johansen | Deputy Member | 0 companies |
| Marit Ringstad | Chairman | 0 companies |
| Tor Gunnar Fjerdingby | Chairman | 0 companies |
| Helge Soligard Løkken | Board of Directors | 0 companies |
| Frank Taaje | Board of Directors | 0 companies |
| Jan Erik Skogstad | Board of Directors | 0 companies |
| Kjetil Pedersen | Board of Directors | 0 companies |