| Revenue | NOK 60M | +18% |
| EBITDA | NOK 7,3M | +22% |
| Net profit | NOK 2,9M | +31% |
| Total assets | NOK 27,9M | +14% |
| Equity | NOK 18,1M | +12% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 266 | 4 665 | 4 898 | 5 621 | 6 242 | 7 132 | 6 526 | 8 289 | 9 314 | 11 290 | 13 240 | 14 295 | 11 751 | 20 349 | 34 827 | 42 591 | 50 866 | 60 043 |
| Staff expenses | −1 166 | −1 374 | −1 356 | −1 381 | −1 683 | −2 182 | −2 504 | −2 843 | −2 861 | −3 252 | −4 632 | −4 102 | −3 922 | −3 751 | −5 609 | −6 703 | −7 234 | −7 961 |
| EBITDA | 460 | 429 | 725 | 998 | 1 139 | 1 455 | 620 | 945 | 1 456 | 2 334 | 1 564 | 2 699 | 1 528 | 3 190 | 6 049 | 5 362 | 5 969 | 7 304 |
| Depreciation & amort. | −500 | −500 | −500 | −500 | −752 | −670 | −803 | −642 | −684 | −737 | −960 | −1 478 | −1 318 | −1 853 | −2 193 | −2 298 | −3 087 | −3 493 |
| EBIT | −40 | −71 | 225 | 498 | 386 | 785 | −183 | 303 | 772 | 1 597 | 603 | 1 221 | 210 | 1 337 | 3 856 | 3 064 | 2 882 | 3 811 |
| Net financials | −1 | −10 | −3 | −5 | −7 | −7 | −12 | −11 | 26 | −22 | −14 | 109 | −63 | −49 | −13 | −94 | −8 | −64 |
| Profit before tax | −41 | −81 | 223 | 493 | 380 | 778 | −195 | 292 | 797 | 1 575 | 589 | 1 329 | 147 | 1 287 | 3 843 | 2 971 | 2 874 | 3 747 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −77 | 109 | 40 | 289 | 867 | 668 | 647 | 836 |
| Net profit | −41 | −81 | 223 | 493 | 380 | 778 | −195 | 292 | 797 | 1 575 | 666 | 1 220 | 107 | 999 | 2 976 | 2 303 | 2 227 | 2 911 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 866 | 3 680 | 3 966 | 4 549 | 5 336 | 6 174 | 5 601 | 6 477 | 7 482 | 9 597 | 11 068 | 12 493 | 12 071 | 14 560 | 20 447 | 22 324 | 24 355 | 27 873 |
| Equity | 2 948 | 2 867 | 3 090 | 3 583 | 4 205 | 5 095 | 4 900 | 5 290 | 6 271 | 8 129 | 8 852 | 10 283 | 10 685 | 11 684 | 13 660 | 14 963 | 16 190 | 18 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 292 | 201 | 1 395 | 1 225 | 941 | 514 |
| Short-term debt | 918 | 814 | 876 | 965 | 1 131 | 1 079 | 702 | 1 187 | 1 210 | 1 468 | 2 216 | 2 041 | 1 094 | 2 675 | 5 392 | 6 136 | 7 224 | 9 258 |
| Total debt | 918 | 814 | 876 | 965 | 1 131 | 1 079 | 702 | 1 187 | 1 210 | 1 468 | 2 216 | 2 210 | 1 385 | 2 876 | 6 787 | 7 361 | 8 165 | 9 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gruvi Games As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nilsen | Chief Executive Officer | 0 companies |
| Lars Olav Johannessen | Board of Directors | 0 companies |
| Vidar Nilsen | Chairman | 0 companies |
| Per Olav Nilsen | Board of Directors | 0 companies |