| Revenue | NOK 2,7M | -10% |
| EBITDA | NOK -883K | +57% |
| Net profit | NOK -1,3M | +52% |
| Total assets | NOK 10,8M | -12% |
| Equity | NOK 7,1M | -15% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 840 | 1 305 | 1 239 | 741 | 457 | 391 | 315 | 270 | 203 | 156 | 150 | 5 456 | 616 | 400 | 770 | 2 955 | 2 666 |
| Staff expenses | −183 | −218 | −306 | −561 | −362 | −225 | −148 | −140 | −63 | −74 | −167 | −548 | −0 | −0 | −0 | −0 | −1 554 | −1 253 |
| EBITDA | −57 | −58 | 46 | −724 | −469 | −386 | −247 | −176 | −43 | −51 | −434 | −881 | 5 037 | 309 | 24 | 350 | −2 044 | −883 |
| Depreciation & amort. | −122 | −144 | −204 | −320 | −591 | −608 | −614 | −603 | −584 | −567 | −2 410 | −1 163 | −1 893 | −506 | −421 | −0 | −541 | −339 |
| EBIT | −179 | −201 | −157 | −1 044 | −1 060 | −994 | −861 | −779 | −627 | −619 | −2 845 | −2 044 | 3 145 | −197 | −397 | 350 | −2 585 | −1 222 |
| Net financials | −259 | −191 | −221 | −359 | −493 | −298 | −257 | −258 | −263 | −137 | −192 | −21 | −371 | −8 | −15 | 11 | −10 | −37 |
| Profit before tax | −438 | −392 | −418 | −1 403 | −1 553 | −1 292 | −1 118 | −1 038 | −890 | −756 | −3 037 | −2 065 | 2 774 | −205 | −412 | 360 | −2 595 | −1 259 |
| Tax | −0 | −0 | −0 | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 79 | 11 | −0 |
| Net profit | −438 | −392 | −418 | −1 403 | −1 527 | −1 292 | −1 118 | −1 038 | −890 | −756 | −3 037 | −2 065 | 2 774 | −205 | −412 | 281 | −2 607 | −1 259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 930 | 7 583 | 11 791 | 10 989 | 19 260 | 18 815 | 17 956 | 17 359 | 16 827 | 16 228 | 14 101 | 13 136 | 10 091 | 11 321 | 13 973 | 14 990 | 12 275 | 10 765 |
| Equity | 625 | 353 | −66 | −1 469 | 11 862 | 13 970 | 12 852 | 13 234 | 13 327 | 12 571 | 10 535 | 8 470 | 11 244 | 11 039 | 10 627 | 10 999 | 8 393 | 7 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 189 | 3 555 | 3 494 | 3 386 | 2 899 | 2 635 | 2 463 | −21 | 0 | 0 | 0 | −11 | 2 459 | 0 |
| Short-term debt | 2 700 | 4 718 | 8 639 | 1 284 | 3 209 | 1 290 | 1 610 | 739 | 601 | 1 022 | 1 102 | 4 687 | −1 154 | 282 | 3 345 | 4 002 | 1 424 | 357 |
| Total debt | 5 306 | 7 231 | 11 857 | 12 458 | 7 398 | 4 845 | 5 104 | 4 125 | 3 500 | 3 657 | 3 566 | 4 665 | −1 154 | 282 | 3 345 | 3 991 | 3 883 | 3 631 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halling As | Company | 52.1% | 52.1% | 2024 |
Dbc Senteret As | Company | 12.2% | 12.2% | 2024 |
Ans Pers Resort Apartments | Company | 7.6% | 7.6% | 2023 |
Gol Stavkyrkje As | Company | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Rustberggaard | Chairman | 0 companies |
| Erling Sven Lorentzen | Board of Directors | 0 companies |