| Revenue | NOK 125K | — |
| EBITDA | NOK 54K | +773% |
| Net profit | NOK -1,6M | -1050% |
| Total assets | NOK 48,3M | +78% |
| Equity | NOK 11,3M | +92% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 125 |
| Staff expenses | −0 | −0 | −0 |
| EBITDA | −6 | −8 | 54 |
| Depreciation & amort. | −0 | −0 | −233 |
| EBIT | −6 | −8 | −179 |
| Net financials | 3 | −130 | −1 891 |
| Profit before tax | −3 | −138 | −2 070 |
| Tax | −0 | −0 | −486 |
| Net profit | −3 | −138 | −1 583 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6 220 | 27 099 | 48 289 |
| Equity | 5 997 | 5 859 | 11 276 |
| Long-term debt | 0 | 20 747 | 34 000 |
| Short-term debt | 223 | 493 | 3 013 |
| Total debt | 223 | 21 240 | 37 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NUMMER 23 AS | Company | 50.0% | 50.0% | 2023 |
O Drage As | Company | 25.0% | 25.0% | 2023 |
Traven Holding As | Company | 12.5% | 12.5% | 2023 |
Es Holding As | Company | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Drage | Chief Executive Officer | 0 companies |
| Jannicke Trana Johansen | Board of Directors | 0 companies |
| Svein Arne Uppstad | Board of Directors | 0 companies |
| Bård Håvard Solvik | Board of Directors | 0 companies |
| Bjørn Helge Drage | Board of Directors | 0 companies |
| Espen-Andre Kråkemo | Board of Directors | 0 companies |
| Thomas Helgås Østerbø | Board of Directors | 0 companies |
| Andre Grov | Chairman | 0 companies |