| Revenue | NOK 350K | +5% |
| EBITDA | NOK 171K | -22% |
| Net profit | NOK 32K | +187% |
| Total assets | NOK 381K | -94% |
| Equity | NOK 268K | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 659 | 657 | 646 | 416 | 0 | 422 | 418 | 322 | 357 | 351 | 335 | 350 |
| Staff expenses | −0 | −0 | −0 | −440 | −385 | −387 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 46 | 102 | 65 | 73 | 0 | 221 | 304 | 124 | 241 | 238 | 219 | 171 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −13 | −12 | −8 | −0 | −8 | −8 | −8 | −8 | −8 | −8 | −31 |
| EBIT | 0 | 0 | 0 | 31 | 88 | 53 | 65 | 0 | 213 | 295 | 116 | 233 | 230 | 211 | 141 |
| Net financials | 0 | 0 | 0 | −22 | −16 | 30 | −3 | 0 | −300 | −266 | −260 | −248 | −266 | −258 | −96 |
| Profit before tax | 0 | 0 | 0 | 9 | 72 | 83 | 62 | 0 | −88 | 29 | −144 | −15 | −36 | −46 | 45 |
| Tax | −0 | −0 | −0 | 3 | 20 | 14 | 17 | −0 | −24 | 7 | −33 | −3 | −8 | −10 | 14 |
| Net profit | 0 | 0 | 0 | 6 | 52 | 68 | 45 | 0 | −64 | 22 | −111 | −12 | −28 | −36 | 32 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 873 | 1 008 | 1 018 | 723 | — | 6 947 | 6 807 | 6 648 | 6 485 | 6 519 | 6 350 | 381 |
| Equity | — | — | — | 501 | 553 | 621 | 666 | — | 849 | 872 | 872 | 872 | 941 | 290 | 268 |
| Long-term debt | 0 | 0 | 0 | 272 | 251 | 229 | 1 | 0 | 6 056 | 5 911 | 5 759 | 5 591 | 5 437 | 5 368 | 0 |
| Short-term debt | 0 | 0 | 0 | 100 | 204 | 167 | 56 | 0 | 42 | 24 | 17 | 22 | 141 | 691 | 113 |
| Total debt | 0 | 0 | 0 | 372 | 455 | 396 | 57 | 0 | 6 098 | 5 935 | 5 776 | 5 613 | 5 578 | 6 059 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Moen | Contact Person | 0 companies |
| Tommy Husebø Ramsvik | Chairman | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Sigurd Persson | Chairman | 0 companies |