Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LARSNES MEK VERKSTED AS
AS
Active
Org 929565495
Larsnesvegen 119, 6084
Larsnes
Building of civilian ships and floating structures
· NACE 3011
Est. 1981
87 employees
Watchlist
Share
Norway
/
Companies
/
Building of civilian ships and floating structures
/
LARSNES MEK VERKSTED AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
222M
444M
666M
888M
476M
2020
607M
2021
772M
2022
703M
2023
705M
2024
EBITDA
NOK millions
0M
24M
48M
72M
97M
40M
2020
42M
2021
53M
2022
46M
2023
84M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
476 435
607 209
772 277
703 381
705 150
Staff expenses
−45 656
−48 837
−56 171
−61 298
−74 554
EBITDA
40 353
41 654
53 169
46 215
83 665
Depreciation & amort.
−2 828
−2 819
−3 443
−9 576
−15 710
EBIT
37 526
38 835
49 726
36 639
67 955
Net financials
−675
464
−4 609
−17 770
−20 286
Profit before tax
36 851
39 298
45 116
18 869
47 669
Tax
8 136
8 663
9 972
4 177
10 553
Net profit
28 715
30 636
35 144
14 692
37 116
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
151 981
214 236
447 886
588 458
574 033
Equity
92 722
121 437
155 541
170 234
207 350
Long-term debt
8 597
11 235
191 886
294 489
279 153
Short-term debt
47 663
78 563
97 459
120 735
84 531
Total debt
56 260
89 798
289 345
415 224
363 683
Financial ratios
5-year trend
EBITDA margin
11.9%
This company
15.8%
Market median
-25% vs market
2020
2024
Equity ratio
36.1%
This company
38.2%
Market median
+5% vs market
2020
2024
Return on equity
17.9%
This company
18.4%
Market median
+3% vs market
2020
2024
Net profit margin
5.3%
This company
8.1%
Market median
-35% vs market
2020
2024
Asset turnover
1.23×
This company
1.12×
Market median
+10% vs market
2020
2024
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on LARSNES MEK VERKSTED AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
