| Revenue | NOK 1,2M | +80% |
| EBITDA | NOK 101K | +118% |
| Net profit | NOK 101K | +118% |
| Total assets | NOK 456K | +55% |
| Equity | NOK -152K | +40% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 63 | 1 635 | 650 | 1 172 |
| Staff expenses | −206 | −984 | −1 018 | −860 |
| EBITDA | −181 | 375 | −574 | 101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −181 | 375 | −574 | 101 |
| Net financials | 0 | 0 | −2 | 1 |
| Profit before tax | −181 | 375 | −576 | 101 |
| Tax | −0 | 83 | −0 | −0 |
| Net profit | −181 | 293 | −576 | 101 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 445 | 822 | 293 | 456 |
| Equity | 30 | 323 | −253 | −152 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 500 | 546 | 608 |
| Total debt | 415 | 500 | 546 | 608 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fanny Marie Harg | Chief Executive Officer | 0 companies |
| Salman Saeed | Chairman | 0 companies |
| Jon Amdahl Martinsen | Board of Directors | 0 companies |
| Malene Heiestad Tunold | Board of Directors | 0 companies |
| Suchet Dhindsa Salvesen | Board of Directors | 0 companies |
| Fanny Marie Harg Getz | Chairman | 0 companies |