| Revenue | NOK 34,2M | +11% |
| EBITDA | NOK 698K | +107% |
| Net profit | NOK -1,5M | +18% |
| Total assets | NOK 23,9M | +27% |
| Equity | NOK 1,1M | +165% |
| Employees | 69 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 27 372 | 30 835 | 34 212 |
| Staff expenses | −20 569 | −23 439 | −24 408 |
| EBITDA | 1 800 | 336 | 698 |
| Depreciation & amort. | −1 105 | −1 454 | −1 120 |
| EBIT | 695 | −1 117 | −422 |
| Net financials | −487 | −761 | −1 091 |
| Profit before tax | 208 | −1 878 | −1 513 |
| Tax | 73 | −26 | −0 |
| Net profit | 136 | −1 852 | −1 513 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 23 270 | 18 859 | 23 857 |
| Equity | 166 | −1 687 | 1 104 |
| Long-term debt | 18 001 | 14 508 | 15 333 |
| Short-term debt | 5 103 | 6 038 | 7 419 |
| Total debt | 23 104 | 20 545 | 22 753 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Celina Agate Ravn | Chief Executive Officer | 0 companies |
| Reidun Agate Ravn | Chief Executive Officer | 0 companies |
| Morten Styrerud Bunkholdt | Chief Executive Officer | 0 companies |
| Vegard Ravn | Chairman | 0 companies |
| Hallgeir Johan Ravn | Chairman | 0 companies |