| Revenue | NOK 7M | -33% |
| EBITDA | NOK -1,7M | -36% |
| Net profit | NOK -1,4M | -35% |
| Total assets | NOK 2,5M | -2% |
| Equity | NOK 100K | +6% |
| Employees | 5 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 10 473 | 6 978 |
| Staff expenses | −5 618 | −4 347 |
| EBITDA | −1 283 | −1 741 |
| Depreciation & amort. | −6 | −6 |
| EBIT | −1 290 | −1 747 |
| Net financials | −23 | −21 |
| Profit before tax | −1 312 | −1 768 |
| Tax | −289 | −389 |
| Net profit | −1 024 | −1 379 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 2 576 | 2 537 |
| Equity | 94 | 100 |
| Long-term debt | 0 | 0 |
| Short-term debt | 2 482 | 2 437 |
| Total debt | 2 482 | 2 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Riisøen | Chief Executive Officer | 0 companies |
| Svein-Arne Øfsthus Abrahamsen | Chief Executive Officer | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |