| Revenue | NOK 71,4M | -25% |
| EBITDA | NOK 995K | +1037% |
| Net profit | NOK 162K | +117% |
| Total assets | NOK 16,3M | -25% |
| Equity | NOK 150K | +1349% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 069 | 40 173 | 42 571 | 56 166 | 80 967 | 73 847 | 78 853 | 97 704 | 95 772 | 91 885 | 80 390 | 70 340 | 70 641 | 95 435 | 71 352 |
| Staff expenses | −5 984 | −6 421 | −7 017 | −7 774 | −9 294 | −8 921 | −9 005 | −10 753 | −12 673 | −13 189 | −10 887 | −10 491 | −8 944 | −10 885 | −9 614 |
| EBITDA | 2 360 | 1 831 | 915 | 2 330 | 2 120 | 1 598 | 543 | 1 902 | −90 | 613 | 1 314 | −786 | 2 087 | −106 | 995 |
| Depreciation & amort. | −215 | −291 | −237 | −311 | −331 | −503 | −354 | −519 | −552 | −919 | −310 | −226 | −449 | −400 | −134 |
| EBIT | 2 145 | 1 541 | 678 | 2 019 | 1 789 | 1 095 | 188 | 1 383 | −642 | −306 | 1 004 | −1 012 | 1 638 | −507 | 861 |
| Net financials | −149 | −154 | −181 | −233 | −312 | −380 | −461 | −566 | −558 | −664 | −667 | −383 | −478 | −445 | −699 |
| Profit before tax | 1 997 | 1 386 | 497 | 1 787 | 1 477 | 715 | −273 | 817 | −1 200 | −970 | 337 | −1 395 | 1 160 | −952 | 162 |
| Tax | 564 | 386 | 139 | 501 | 417 | 198 | −69 | 202 | −295 | −331 | 91 | 287 | −0 | −0 | −0 |
| Net profit | 1 432 | 1 000 | 358 | 1 285 | 1 060 | 516 | −204 | 615 | −905 | −639 | 246 | −1 682 | 1 160 | −952 | 162 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 194 | 5 987 | 9 088 | 12 073 | 17 989 | 21 310 | 21 660 | 25 591 | 23 213 | 21 297 | 18 992 | 17 862 | 20 453 | 21 772 | 16 276 |
| Equity | 1 358 | 1 358 | 1 716 | 1 352 | 1 912 | 1 828 | 1 625 | 1 839 | 935 | 216 | 462 | −220 | 940 | −12 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 604 | 3 991 | 7 425 | 9 318 | 16 098 | 6 429 | 13 794 | 13 340 | 12 720 | 13 215 | 10 697 |
| Short-term debt | 4 101 | 3 864 | 6 415 | 9 388 | 13 472 | 15 491 | 12 611 | 14 434 | 6 180 | 14 651 | 4 735 | 4 742 | 6 793 | 8 569 | 5 430 |
| Total debt | 4 836 | 4 629 | 7 372 | 10 722 | 16 077 | 19 482 | 20 035 | 23 752 | 22 278 | 21 080 | 18 529 | 18 082 | 19 513 | 21 784 | 16 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noko Attåt As | Company | 49.6% | 49.6% | 2023 |
Hegfoss As | Company | 45.2% | 45.2% | 2023 |
Salinas Invest As | Company | 5.2% | 5.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Rodriguez Ødegård | Chairman | 0 companies |