| Revenue | NOK 103,4M | -44% |
| EBITDA | NOK -2,6M | -173% |
| Net profit | NOK -2,8M | -235% |
| Total assets | NOK 48,6M | -27% |
| Equity | NOK 13,4M | -13% |
| Employees | 44 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 162 319 | 185 335 | 103 388 |
| Staff expenses | −31 872 | −47 284 | −40 397 |
| EBITDA | 6 130 | 3 542 | −2 587 |
| Depreciation & amort. | −1 118 | −1 060 | −935 |
| EBIT | 5 012 | 2 482 | −3 522 |
| Net financials | −11 | 182 | −78 |
| Profit before tax | 5 001 | 2 664 | −3 599 |
| Tax | 1 100 | 586 | −791 |
| Net profit | 3 901 | 2 078 | −2 808 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 69 441 | 66 330 | 48 640 |
| Equity | 15 457 | 15 457 | 13 433 |
| Long-term debt | 3 265 | 2 813 | 2 243 |
| Short-term debt | 50 719 | 48 061 | 32 964 |
| Total debt | 53 984 | 50 874 | 35 207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92% | 92% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Feet | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Petter Holmen | Board of Directors | 0 companies |
| Morten Skridshoel Vilhelmshaugen | Board of Directors | 0 companies |
| John-Erik Loe Olsen | Board of Directors | 0 companies |
| Kine-Mari Yngsdal Nystrøm | Board of Directors | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |