| Revenue | NOK 4,6M | +16% |
| EBITDA | NOK 1,9M | +71% |
| Net profit | NOK 1,5M | -22% |
| Total assets | NOK 9,5M | -6% |
| Equity | NOK 2,7M | -42% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 970 | 2 017 | 2 060 | 1 983 | 1 710 | 1 718 | 1 733 | 1 744 | 1 854 | 1 836 | 1 866 | 2 005 | 26 055 | 3 200 | 3 991 | 3 960 | 4 584 |
| Staff expenses | −852 | −717 | −694 | −540 | −557 | −522 | −635 | −548 | −641 | −579 | −625 | −1 098 | −1 663 | −2 015 | −2 295 | −1 732 | −1 930 |
| EBITDA | 630 | 889 | 383 | −907 | 544 | 758 | 847 | 863 | 759 | 416 | 493 | 354 | 23 043 | 366 | 34 | 1 103 | 1 887 |
| Depreciation & amort. | −319 | −332 | −343 | −320 | −296 | −296 | −284 | −262 | −267 | −285 | −282 | −280 | −65 | −49 | −0 | −0 | −0 |
| EBIT | 311 | 557 | 41 | −1 227 | 248 | 462 | 563 | 601 | 492 | 131 | 211 | 74 | 22 978 | 317 | 34 | 1 103 | 1 887 |
| Net financials | −292 | −791 | 150 | −204 | −101 | 399 | 222 | −96 | 1 405 | −86 | −57 | 972 | 38 439 | 150 | 21 | 1 132 | 69 |
| Profit before tax | 19 | −233 | 191 | −1 432 | 148 | 861 | 785 | 505 | 1 897 | 45 | 153 | 1 045 | 61 417 | 468 | 56 | 2 234 | 1 956 |
| Tax | 2 | 93 | 1 | −337 | −1 | 213 | 212 | 135 | 104 | 10 | 35 | 25 | 5 061 | 104 | 69 | 286 | 429 |
| Net profit | 18 | −326 | 189 | −1 094 | 148 | 648 | 573 | 370 | 1 792 | 35 | 119 | 1 021 | 56 355 | 363 | −13 | 1 948 | 1 527 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 575 | 9 114 | 8 967 | 8 227 | 9 287 | 8 420 | 7 597 | 6 636 | 8 236 | 7 778 | 7 383 | 8 394 | 30 733 | 18 237 | 12 070 | 10 072 | 9 517 |
| Equity | 4 031 | 3 705 | 3 895 | 2 800 | 2 949 | 3 596 | 3 969 | 3 089 | 4 882 | 4 717 | 4 236 | 4 507 | 24 560 | 12 124 | 6 710 | 4 658 | 2 686 |
| Long-term debt | 5 330 | 5 095 | 4 860 | 5 208 | 6 076 | 4 593 | 3 313 | 2 934 | 2 586 | 2 200 | 1 406 | 0 | 4 411 | 3 523 | 2 818 | 3 825 | 3 547 |
| Short-term debt | 215 | 315 | 213 | 218 | 262 | 231 | 315 | 612 | 768 | 860 | 1 741 | 3 887 | 1 761 | 2 590 | 2 541 | 1 589 | 3 284 |
| Total debt | 5 544 | 5 409 | 5 073 | 5 426 | 6 338 | 4 824 | 3 628 | 3 547 | 3 354 | 3 060 | 3 147 | 3 887 | 6 172 | 6 113 | 5 360 | 5 414 | 6 831 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.1% | 40.1% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Eikeland | Board of Directors | 0 companies |
| Marit Mille Sandvik Eikeland | Chairman | 0 companies |