| Revenue | NOK 98M | +7% |
| EBITDA | NOK 6,7M | -9% |
| Net profit | NOK 3,6M | -2% |
| Total assets | NOK 13,8M | -6% |
| Equity | NOK 3M | -29% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 66 258 | 0 | 0 | 0 | 49 081 | 50 001 | 56 520 | 55 758 | 64 793 | 63 743 | 61 147 | 65 142 | 83 932 | 89 721 | 96 018 | 93 550 | 91 468 | 98 031 |
| Staff expenses | −0 | −16 045 | −0 | −0 | −0 | −10 646 | −9 898 | −11 194 | −11 659 | −12 678 | −13 917 | −13 102 | −14 000 | −14 330 | −15 156 | −15 479 | −15 302 | −16 931 | −18 150 |
| EBITDA | 0 | −10 854 | 0 | 0 | 0 | 6 512 | 4 086 | 2 538 | 649 | 3 740 | 3 608 | 3 025 | 4 970 | 4 513 | 10 368 | 8 683 | 7 851 | 7 318 | 6 690 |
| Depreciation & amort. | −0 | −335 | −0 | −0 | −0 | −508 | −715 | −1 124 | −1 057 | −1 324 | −1 068 | −1 215 | −1 277 | −192 | −237 | −564 | −538 | −559 | −599 |
| EBIT | 0 | −11 189 | 0 | 0 | 0 | 6 005 | 3 371 | 1 414 | −407 | 2 415 | 2 540 | 1 810 | 3 694 | 4 321 | 10 130 | 8 119 | 7 313 | 6 759 | 6 091 |
| Net financials | 0 | −6 941 | 0 | 0 | 0 | 150 | −1 387 | −1 278 | −322 | 390 | −1 093 | 102 | 57 | 48 | −279 | 587 | −1 738 | −2 015 | −1 415 |
| Profit before tax | 0 | −18 131 | 0 | 0 | 0 | 6 155 | 1 985 | 136 | −729 | 2 806 | 1 447 | 1 912 | 3 750 | 4 369 | 9 851 | 8 707 | 5 575 | 4 744 | 4 676 |
| Tax | −0 | 2 384 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 353 | 562 | 868 | 973 | 2 175 | 1 941 | 1 240 | 1 051 | 1 041 |
| Net profit | 0 | −20 515 | 0 | 0 | 0 | 6 155 | 1 985 | 136 | −729 | 2 806 | 2 800 | 1 350 | 2 882 | 3 396 | 7 677 | 6 765 | 4 335 | 3 693 | 3 635 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 52 221 | — | — | — | 28 366 | 34 916 | 37 248 | 40 463 | 52 016 | 60 969 | 54 781 | 55 097 | 9 435 | 21 067 | 26 586 | 16 715 | 14 606 | 13 786 |
| Equity | — | −10 788 | — | — | — | 462 | 2 446 | 2 582 | 1 853 | 4 359 | 7 159 | 7 888 | 10 770 | 2 798 | 10 475 | 7 240 | 5 575 | 4 268 | 3 014 |
| Long-term debt | 0 | −1 488 | 0 | 0 | 0 | −1 355 | −1 007 | −1 164 | −1 189 | −1 426 | 1 880 | 896 | 2 055 | 614 | 2 410 | 3 320 | 2 467 | 1 903 | 2 534 |
| Short-term debt | 0 | 60 521 | 0 | 0 | 0 | 25 183 | 30 180 | 32 307 | 35 627 | 44 012 | 50 543 | 44 595 | 40 697 | 6 023 | 8 183 | 16 025 | 8 674 | 8 435 | 8 238 |
| Total debt | 0 | 61 521 | 0 | 0 | 0 | 26 550 | 31 463 | 33 501 | 37 421 | 46 230 | 52 423 | 45 491 | 42 752 | 6 637 | 10 593 | 19 346 | 11 141 | 10 337 | 10 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optura Nordic As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Franklin Bergh | Chief Executive Officer | 0 companies |
| Theo Bara Bergh Mbow | Deputy Member | 0 companies |
| Sigbjørn Franklin Bergh | Board of Directors | 0 companies |
| Lars Kåre Linnerud | Chairman | 0 companies |
| Ann Kristin Bergh | Deputy Chairman | 0 companies |
| Per Øyvind Sørsveen | Board of Directors | 0 companies |