| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +30% |
| Net profit | NOK -6K | -54% |
| Total assets | NOK 160K | -8% |
| Equity | NOK 147K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 378 | 354 | 370 | 334 | 1 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 73 | 209 | 136 | 145 | 1 149 | −45 | −18 | −24 | −19 | −48 | −33 | −26 | −25 | −32 | −24 | −25 | −30 | −21 |
| Depreciation & amort. | −0 | −74 | −75 | −75 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 | 134 | 61 | 70 | 1 149 | −45 | −18 | −24 | −19 | −48 | −33 | −26 | −25 | −32 | −24 | −25 | −30 | −21 |
| Net financials | 0 | −177 | −311 | −181 | −320 | 210 | 60 | 46 | 42 | 21 | 10 | 9 | 6 | 2 | 1 | 4 | 7 | 21 | 11 |
| Profit before tax | 0 | −178 | −177 | −120 | −251 | 1 359 | 15 | 28 | 19 | 2 | −37 | −24 | −21 | −23 | −31 | −20 | −18 | −9 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | 139 | 4 | 7 | −7 | −4 | −13 | −9 | −5 | −5 | −7 | −4 | −4 | −5 | −4 |
| Net profit | 0 | −178 | −177 | −120 | −251 | 1 219 | 11 | 20 | 25 | 6 | −24 | −15 | −16 | −18 | −24 | −16 | −14 | −4 | −6 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 059 | 3 870 | 3 870 | 3 689 | 2 153 | 2 166 | 2 195 | 2 113 | 1 516 | 857 | 517 | 284 | 255 | 216 | 195 | 182 | 175 | 160 |
| Equity | — | 1 340 | 1 163 | 1 043 | 792 | 2 011 | 2 022 | 1 943 | 1 368 | 774 | 750 | 435 | 219 | 201 | 177 | 161 | 157 | 153 | 147 |
| Long-term debt | 0 | 2 400 | 0 | 2 400 | 2 400 | 139 | 143 | 151 | 144 | 120 | 91 | 70 | 56 | 45 | 36 | 29 | 23 | 18 | 13 |
| Short-term debt | 0 | 319 | 306 | 427 | 497 | 2 | 0 | 101 | 601 | 622 | 16 | 13 | 9 | 9 | 4 | 6 | 2 | 4 | 0 |
| Total debt | 0 | 2 719 | 2 706 | 2 827 | 2 897 | 141 | 144 | 252 | 745 | 741 | 107 | 83 | 65 | 54 | 40 | 34 | 25 | 22 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Rygg | Board of Directors | 0 companies |