| Revenue | NOK 444,5M | +3% |
| EBITDA | NOK 7,4M | +259% |
| Net profit | NOK 3,6M | +137% |
| Total assets | NOK 163,5M | +18% |
| Equity | NOK 11,9M | +43% |
| Employees | 81 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 114 962 | 116 250 | 119 958 | 0 | 146 937 | 150 754 | 155 770 | 188 415 | 507 400 | 447 615 | 418 014 | 388 923 | 384 822 | 395 993 | 398 657 | 431 088 | 444 450 |
| Staff expenses | −0 | −0 | −37 352 | −28 754 | −29 880 | −0 | −33 723 | −30 859 | −30 892 | −38 849 | −154 782 | −143 076 | −131 357 | −131 531 | −107 713 | −105 353 | −104 883 | −108 525 | −101 618 |
| EBITDA | 0 | 0 | −13 635 | −7 450 | −6 255 | 0 | 10 135 | 6 822 | 346 | 6 684 | 1 860 | −29 126 | −44 664 | −52 957 | −19 433 | −7 252 | 1 364 | −4 643 | 7 403 |
| Depreciation & amort. | −0 | −0 | −1 409 | −1 399 | −1 249 | −0 | −772 | −567 | −211 | −193 | −1 901 | −2 136 | −2 414 | −2 869 | −2 715 | −2 584 | −2 571 | −2 061 | −1 462 |
| EBIT | 0 | 0 | −15 044 | −8 849 | −7 504 | 0 | 9 363 | 6 255 | 135 | 6 491 | −42 | −31 262 | −47 078 | −55 826 | −22 148 | −9 836 | −1 207 | −6 705 | 5 941 |
| Net financials | 0 | 0 | −777 | 50 | −6 | 0 | −2 450 | −3 456 | 2 363 | −149 | 45 366 | 8 787 | −3 703 | −5 982 | −5 391 | −2 033 | −1 803 | −3 014 | −2 348 |
| Profit before tax | 0 | 0 | −15 821 | −8 799 | −7 510 | 0 | 6 913 | 2 799 | 2 498 | 6 342 | 45 325 | −22 475 | −50 781 | −61 808 | −27 539 | −11 868 | −3 010 | −9 718 | 3 593 |
| Tax | −0 | −0 | 1 490 | −0 | −0 | −0 | −0 | −4 375 | 204 | 2 097 | 37 | −2 560 | 352 | −0 | −0 | −0 | 2 229 | −0 | −0 |
| Net profit | 0 | 0 | −17 311 | −8 799 | −7 510 | 0 | 6 913 | 7 174 | 2 294 | 4 244 | 45 288 | −19 915 | −51 133 | −61 808 | −27 539 | −11 868 | −5 239 | −9 718 | 3 593 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 44 964 | 41 624 | 44 373 | — | 59 198 | 62 354 | 59 798 | 64 716 | 243 281 | 222 568 | 253 972 | 206 119 | 174 633 | 183 008 | 104 035 | 138 732 | 163 478 |
| Equity | — | — | 17 544 | 8 745 | 9 755 | — | 21 634 | 29 963 | 17 695 | 22 481 | 89 424 | 69 202 | 17 887 | 15 826 | 13 197 | 1 271 | 5 073 | 8 354 | 11 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 89 | 0 | 46 500 | 47 500 | 105 000 | 94 000 | 77 365 | 68 251 | 14 000 | 28 000 | 37 000 |
| Short-term debt | 0 | 0 | 25 505 | 30 002 | 31 305 | 0 | 34 403 | 30 311 | 36 407 | 37 710 | 104 361 | 103 133 | 127 800 | 90 670 | 83 523 | 113 444 | 84 963 | 102 378 | 114 530 |
| Total debt | 0 | 0 | 25 505 | 30 002 | 31 305 | 0 | 34 448 | 30 311 | 36 496 | 37 710 | 150 861 | 150 633 | 232 800 | 184 670 | 160 889 | 181 695 | 98 963 | 130 378 | 151 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Dormakaba International Holding Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rutger In 'T Hof | Chief Executive Officer | 0 companies |
| Ståle Hamnvik | Chief Executive Officer | 0 companies |
| Kenth Roland Granljung | Board of Directors | 0 companies |
| Karin Wanner | Board of Directors | 0 companies |
| Stephen Alfred Bewick | Chairman | 0 companies |
| Patrick Arthur Grawehr | Board of Directors | 0 companies |