| Revenue | NOK 66K | -5% |
| EBITDA | NOK -11K | +79% |
| Net profit | NOK 307K | +11% |
| Total assets | NOK 9,4M | +4% |
| Equity | NOK 5,8M | +6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 154 | 4 628 | 1 935 | 740 | 1 215 | 71 | 43 | 1 461 | 3 296 | 616 | 1 157 | 333 | 499 | 14 385 | 91 | 70 | 66 |
| Staff expenses | −0 | −121 | −146 | −215 | −196 | −142 | −46 | −67 | −49 | −47 | −83 | −92 | −92 | −85 | −106 | −143 | −65 | −35 |
| EBITDA | 0 | −52 | 4 369 | 1 613 | 446 | 998 | −42 | −73 | 1 341 | 2 032 | 395 | 164 | −327 | −161 | 10 444 | −801 | −54 | −11 |
| Depreciation & amort. | −0 | −66 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −119 | 4 367 | 1 613 | 446 | 998 | −42 | −73 | 1 341 | 2 032 | 395 | 164 | −327 | −161 | 10 444 | −801 | −54 | −11 |
| Net financials | 0 | 109 | −31 | 76 | 91 | 125 | 81 | 46 | 17 | 6 | 3 | 5 | 9 | 2 | 28 | 187 | 408 | 405 |
| Profit before tax | 0 | −9 | 4 335 | 1 689 | 538 | 1 123 | 38 | −27 | 1 358 | 2 039 | 398 | 169 | −317 | −159 | 10 472 | −614 | 353 | 393 |
| Tax | −0 | 85 | 1 074 | 474 | 151 | 314 | −10 | −7 | 112 | 715 | 89 | 33 | −70 | −35 | 2 304 | −135 | 78 | 87 |
| Net profit | 0 | −94 | 3 262 | 1 215 | 387 | 808 | 48 | −19 | 1 246 | 1 324 | 309 | 136 | −247 | −124 | 8 168 | −479 | 276 | 307 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 990 | 7 028 | 6 595 | 6 028 | 5 671 | 5 358 | 4 659 | 3 865 | 3 649 | 2 129 | 2 209 | 1 734 | 1 575 | 15 564 | 12 723 | 9 045 | 9 437 |
| Equity | — | 686 | 3 948 | 3 962 | 3 150 | 3 958 | 4 007 | 2 787 | 2 533 | 2 657 | 1 766 | 1 902 | 1 655 | 1 531 | 9 699 | 5 220 | 5 495 | 5 802 |
| Long-term debt | 0 | 0 | 828 | 997 | 864 | 847 | 567 | 368 | 480 | 261 | 163 | 132 | 62 | 27 | 136 | 1 | 79 | 70 |
| Short-term debt | 0 | 2 304 | 2 252 | 1 635 | 2 015 | 866 | 784 | 1 504 | 852 | 732 | 200 | 174 | 17 | 16 | 5 729 | 7 502 | 3 471 | 3 565 |
| Total debt | 0 | 2 304 | 3 080 | 2 632 | 2 879 | 1 713 | 1 351 | 1 872 | 1 333 | 992 | 363 | 306 | 79 | 43 | 5 865 | 7 503 | 3 549 | 3 635 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Daniel Kvarberg | Chairman | 0 companies |
| Nan Marie Dobloug | Board of Directors | 0 companies |