| Revenue | NOK 38,4M | +12% |
| EBITDA | NOK 8,7M | +2% |
| Net profit | NOK 5,1M | -19% |
| Total assets | NOK 51,1M | -2% |
| Equity | NOK 44,6M | +267% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 965 | 31 901 | 31 779 | 34 353 | 38 389 |
| Staff expenses | −8 019 | −9 068 | −9 928 | −9 576 | −10 135 |
| EBITDA | 6 499 | 6 803 | 5 625 | 8 568 | 8 700 |
| Depreciation & amort. | −1 845 | −2 056 | −2 183 | −2 434 | −2 624 |
| EBIT | 4 654 | 4 747 | 3 442 | 6 134 | 6 076 |
| Net financials | 237 | 328 | 428 | 1 664 | 521 |
| Profit before tax | 4 891 | 5 075 | 3 870 | 7 798 | 6 597 |
| Tax | 1 076 | 1 117 | 855 | 1 469 | 1 476 |
| Net profit | 3 815 | 3 958 | 3 015 | 6 329 | 5 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 845 | 47 397 | 47 488 | 52 174 | 51 124 |
| Equity | 36 200 | 39 792 | 975 | 12 149 | 44 598 |
| Long-term debt | 6 567 | 2 667 | 267 | 0 | 0 |
| Short-term debt | 5 078 | 4 938 | 46 246 | 40 025 | 6 527 |
| Total debt | 11 644 | 7 605 | 46 513 | 40 025 | 6 527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 1995 – 2023 | |
| Chairman | 1995 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Rune Grødem | Chief Executive Officer | 0 companies |
| Magnus Grødem | Board of Directors | 0 companies |
| Magnus Retsius Grødem | Board of Directors | 0 companies |
| Åshild Jakobsen Grødem | Chairman | 0 companies |
| Martin Andreas Grødem | Board of Directors | 0 companies |
| Arna Grødem | Chairman | 0 companies |
| Selma Augusta Grødem | Board of Directors | 0 companies |