| Revenue | NOK 102,8M | +10% |
| EBITDA | NOK 7,8M | -25% |
| Net profit | NOK 7,2M | -17% |
| Total assets | NOK 54,7M | +1% |
| Equity | NOK 20,4M | +9% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 247 | 62 517 | 65 996 | 93 016 | 102 751 |
| Staff expenses | −47 213 | −43 346 | −48 516 | −63 685 | −67 769 |
| EBITDA | 804 | 4 478 | 5 381 | 10 306 | 7 752 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 804 | 4 478 | 5 381 | 10 306 | 7 752 |
| Net financials | 111 | 53 | 106 | 764 | 1 427 |
| Profit before tax | 915 | 4 531 | 5 487 | 11 070 | 9 179 |
| Tax | 201 | 997 | 1 208 | 2 393 | 1 951 |
| Net profit | 713 | 3 534 | 4 279 | 8 677 | 7 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 776 | 36 267 | 40 566 | 54 005 | 54 710 |
| Equity | 12 621 | 16 024 | 17 305 | 18 720 | 20 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 155 | 20 244 | 23 261 | 35 285 | 34 311 |
| Total debt | 19 155 | 20 244 | 23 261 | 35 285 | 34 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3.75% | 3.75% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 | |
| Individual | 3.05% | 3.05% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.65% | 1.65% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Guriby Dahl | Chief Executive Officer | 0 companies |
| Vidar Nilsen | Board of Directors | 0 companies |
| Eli Sætersmoen | Chairman | 0 companies |
| Henrik Colind Høst | Board of Directors | 0 companies |
| Ingrid Sletten | Board of Directors | 0 companies |
| Vibeke Ahlsand | Board of Directors | 0 companies |
| Elena Nikolaevna Jakobsen | Board of Directors | 0 companies |
| Stefan Kristian Qvisén | Board of Directors | 0 companies |
| Fatima Farran | Board of Directors | 0 companies |
| Vibeke Schulz Ahlsand | Board of Directors | 0 companies |
| Hege Schøyen Dillner | Board of Directors | 0 companies |