| Revenue | NOK 718K | -16% |
| EBITDA | NOK -1,1M | -1% |
| Net profit | NOK 1,4M | +113% |
| Total assets | NOK 209,8M | +8% |
| Equity | NOK 163,8M | +1% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 853 | 718 |
| Staff expenses | −0 | −738 | −1 202 |
| EBITDA | 0 | −1 062 | −1 077 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | 0 | −1 062 | −1 077 |
| Net financials | 25 847 | −10 309 | 2 837 |
| Profit before tax | 25 847 | −11 371 | 1 760 |
| Tax | −0 | −600 | 387 |
| Net profit | 25 847 | −10 771 | 1 373 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 71 657 | 193 887 | 209 807 |
| Equity | 46 590 | 162 402 | 163 783 |
| Long-term debt | 16 755 | 28 534 | 43 534 |
| Short-term debt | 8 312 | 2 951 | 2 489 |
| Total debt | 25 068 | 31 485 | 46 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøy Kapital As | Company | 51.2% | 51.2% | 2024 |
Kapnord As | Company | 49.5% | 49.5% | 2022 |
Green Farming As | Company | 36.3% | 36.3% | 2024 |
Ecomarin Group As | Company | 12.2% | 12.2% | 2024 |
Tanik As | Company | 5.1% | 5.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Morten Thomassen | Chief Executive Officer | 0 companies |
| Eirik Sørgård | Chairman | 0 companies |
| Fredrik Nordøy | Board of Directors | 0 companies |
| Kristian Brandser Matthiasson | Board of Directors | 0 companies |
| Thomas Hanssen | Board of Directors | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Klaus Hatlebrekke | Board of Directors | 0 companies |
| Per Kristian Nordøy | Board of Directors | 0 companies |