| Revenue | NOK 29,4M | +20% |
| EBITDA | NOK 1,8M | +28% |
| Net profit | NOK 1,4M | +29% |
| Total assets | NOK 11M | +85% |
| Equity | NOK 931K | +108% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1 591 | 14 201 | 24 515 | 29 356 |
| Staff expenses | −1 346 | −5 968 | −6 747 | −5 463 |
| EBITDA | −290 | 300 | 1 379 | 1 767 |
| Depreciation & amort. | −11 | −32 | −32 | −32 |
| EBIT | −302 | 268 | 1 347 | 1 735 |
| Net financials | 0 | 400 | 2 | 10 |
| Profit before tax | −302 | 668 | 1 349 | 1 745 |
| Tax | −66 | 59 | 297 | 384 |
| Net profit | −235 | 609 | 1 052 | 1 361 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1 357 | 3 444 | 5 953 | 10 995 |
| Equity | −205 | 404 | 448 | 931 |
| Long-term debt | 0 | 0 | 91 | 0 |
| Short-term debt | 1 562 | 3 040 | 5 413 | 10 064 |
| Total debt | 1 562 | 3 040 | 5 505 | 10 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRISIKT AS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2022 | |
King Holding Hov As | Company | 10.0% | 10.0% | 2022 |
Myldre As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Vegard Opheim | Chief Executive Officer | 0 companies |
| Terje Torsæter | Chief Executive Officer | 0 companies |
| Tobias Lange | Board of Directors | 0 companies |
| Øystein Snuggerud | Chairman | 0 companies |
| Arne Grini | Board of Directors | 0 companies |
| Ken Ingvaldsen | Board of Directors | 0 companies |
| Thor Christian Dobloug | Board of Directors | 0 companies |